{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Help","DA For 50 Emp Withour Sur.Arear","DA For 20 Emp With Sur.Arear","Surender Arear","DA Arear For Leave Encashment"],"not_rendered":{"images":1,"defined_names":13},"read":"whole","date_system":"1900"}

{"sheet":"Help","index":0,"n_rows":5,"n_cols":3,"rows_kept":5,"merged":[[0,0,32,0],[0,1,0,2],[0,3,32,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,32,2],[33,0,33,3]]}
[null,"PROGRAMER"]
[null,null,"UMMED TARAD\n(GSSS RAIMALWADA)\n\nEmail:-\nummedtrdedu@gmail.com"]
[null,"Click Here ↓\n(For DA Order By Fin. Dept. )"]
[null," Click Here"]
[null,"Last Updated:-08-04-2025"]

{"sheet":"DA For 50 Emp Withour Sur.Arear","index":1,"n_rows":166,"n_cols":24,"rows_kept":166,"merged":[[0,1,165,1],[0,2,0,23],[0,24,165,24],[1,2,1,23],[2,2,2,23],[3,2,3,23],[4,2,6,2],[4,3,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[5,9,6,9],[5,11,6,11],[5,12,6,12],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[7,0,9,0],[7,2,9,2],[7,3,9,5],[7,6,9,6],[7,7,9,7],[10,0,12,0],[10,2,12,2],[10,3,12,5],[10,6,12,6],[10,7,12,7],[13,0,15,0],[13,2,15,2],[13,3,15,5],[13,6,15,6],[13,7,15,7],[16,0,18,0],[16,2,18,2],[16,3,18,5],[16,6,18,6],[16,7,18,7],[19,0,21,0],[19,2,21,2],[19,3,21,5],[19,6,21,6],[19,7,21,7],[22,0,24,0],[22,2,24,2],[22,3,24,5],[22,6,24,6],[22,7,24,7],[25,0,27,0],[25,2,27,2],[25,3,27,5],[25,6,27,6],[25,7,27,7],[28,0,30,0],[28,2,30,2],[28,3,30,5],[28,6,30,6],[28,7,30,7],[31,0,33,0],[31,2,33,2],[31,3,33,5],[31,6,33,6],[31,7,33,7],[34,0,36,0],[34,2,36,2],[34,3,36,5],[34,6,36,6],[34,7,36,7],[37,0,39,0],[37,2,39,2],[37,3,39,5],[37,6,39,6],[37,7,39,7],[40,0,42,0],[40,2,42,2],[40,3,42,5],[40,6,42,6],[40,7,42,7],[43,0,45,0],[43,2,45,2],[43,3,45,5],[43,6,45,6],[43,7,45,7],[46,0,48,0],[46,2,48,2],[46,3,48,5],[46,6,48,6],[46,7,48,7],[49,0,51,0],[49,2,51,2],[49,3,51,5],[49,6,51,6],[49,7,51,7],[52,0,54,0],[52,2,54,2],[52,3,54,5],[52,6,54,6],[52,7,54,7],[55,0,57,0],[55,2,57,2],[55,3,57,5],[55,6,57,6],[55,7,57,7],[58,0,60,0],[58,2,60,2],[58,3,60,5],[58,6,60,6],[58,7,60,7],[61,0,63,0],[61,2,63,2],[61,3,63,5],[61,6,63,6],[61,7,63,7],[64,0,66,0],[64,2,66,2],[64,3,66,5],[64,6,66,6],[64,7,66,7],[67,0,69,0],[67,2,69,2],[67,3,69,5],[67,6,69,6],[67,7,69,7],[70,0,72,0],[70,2,72,2],[70,3,72,5],[70,6,72,6],[70,7,72,7],[73,0,75,0],[73,2,75,2],[73,3,75,5],[73,6,75,6],[73,7,75,7],[76,0,78,0],[76,2,78,2],[76,3,78,5],[76,6,78,6],[76,7,78,7],[79,0,81,0],[79,2,81,2],[79,3,81,5],[79,6,81,6],[79,7,81,7],[82,0,84,0],[82,2,84,2],[82,3,84,5],[82,6,84,6],[82,7,84,7],[85,0,87,0],[85,2,87,2],[85,3,87,5],[85,6,87,6],[85,7,87,7],[88,0,90,0],[88,2,90,2],[88,3,90,5],[88,6,90,6],[88,7,90,7],[91,0,93,0],[91,2,93,2],[91,3,93,5],[91,6,93,6],[91,7,93,7],[94,0,96,0],[94,2,96,2],[94,3,96,5],[94,6,96,6],[94,7,96,7],[97,0,99,0],[97,2,99,2],[97,3,99,5],[97,6,99,6],[97,7,99,7],[100,0,102,0],[100,2,102,2],[100,3,102,5],[100,6,102,6],[100,7,102,7],[103,0,105,0],[103,2,105,2],[103,3,105,5],[103,6,105,6],[103,7,105,7],[106,0,108,0],[106,2,108,2],[106,3,108,5],[106,6,108,6],[106,7,108,7],[109,0,111,0],[109,2,111,2],[109,3,111,5],[109,6,111,6],[109,7,111,7],[112,0,114,0],[112,2,114,2],[112,3,114,5],[112,6,114,6],[112,7,114,7],[115,0,117,0],[115,2,117,2],[115,3,117,5],[115,6,117,6],[115,7,117,7],[118,0,120,0],[118,2,120,2],[118,3,120,5],[118,6,120,6],[118,7,120,7],[121,0,123,0],[121,2,123,2],[121,3,123,5],[121,6,123,6],[121,7,123,7],[124,0,126,0],[124,2,126,2],[124,3,126,5],[124,6,126,6],[124,7,126,7],[127,0,129,0],[127,2,129,2],[127,3,129,5],[127,6,129,6],[127,7,129,7],[130,0,132,0],[130,2,132,2],[130,3,132,5],[130,6,132,6],[130,7,132,7],[133,0,135,0],[133,2,135,2],[133,3,135,5],[133,6,135,6],[133,7,135,7],[136,0,138,0],[136,2,138,2],[136,3,138,5],[136,6,138,6],[136,7,138,7],[139,0,141,0],[139,2,141,2],[139,3,141,5],[139,6,141,6],[139,7,141,7],[142,0,144,0],[142,2,144,2],[142,3,144,5],[142,6,144,6],[142,7,144,7],[145,0,147,0],[145,2,147,2],[145,3,147,5],[145,6,147,6],[145,7,147,7],[148,0,150,0],[148,2,150,2],[148,3,150,5],[148,6,150,6],[148,7,150,7],[151,0,153,0],[151,2,153,2],[151,3,153,5],[151,6,153,6],[151,7,153,7],[154,0,156,0],[154,2,156,2],[154,3,156,5],[154,6,156,6],[154,7,156,7],[157,2,157,6],[158,2,158,16],[158,17,158,23],[159,3,161,8],[159,9,159,12],[159,13,159,16],[159,17,160,23],[160,9,160,12],[160,13,160,16],[161,9,161,12],[161,13,161,16],[161,17,165,23],[162,3,164,8],[162,9,162,12],[162,13,162,16],[163,9,163,12],[163,13,163,16],[164,9,164,12],[164,13,164,16],[165,2,165,12],[165,13,165,16],[166,1,166,24]]}
[]
[null,null,"GOVT. SR. SEC. SCHOOL...................................................................................."]
[null,null,"DA AREAR"]
[null,null,"    वित्त विभाग राजस्थान सरकार के आदेशांक-F.6(3) FD (Rules)/2017/ Jaipur, दिनांक-01-04-2025 के अनुसरण में स्थानीय कार्यालय के अधीनस्थ नियमित कार्मिकों का Jan-2025 से महंगाई भत्ता 53% से बढ़ाकर 55%  किया जाकर Jan- 2025  से Mar-2025 तक नियमानुसार 2%  महंगाई भत्ते का अंतर D.A. एरियर के रूप में निम्नानुसार गणना कर सम्बंधित खातों में/GPF/GPF-2004 में आहरित करने की स्वीकृति एतद द्वारा दी जाती है l"]
[null,null,"S. N0.","Employee Name",null,null,"Post","Employee Cat. (After-04, Before-04)","Month","After Revise DA",null,null,"Before Revise DA",null,null,"Difference",null,null,"GPF","GPF 2004","TOTAL DED.","NET AMOUNT CASH PAYMENT (ARREAR)","TV NUMBER","TV DATE"]
[{"$nulls":9},"BASIC","DA","TOTAL","BASIC","DA","TOTAL","BASIC","DA","TOTAL"]
[{"$nulls":10},{"v":0.55,"d":"55%"},null,null,{"v":0.53,"d":"53%"}]
[{"$f":"IF($D8=\"\",\"n\",\"y\")","v":"y"},null,1,"A",null,null,"Sr. Teacher","After-2004",{"$f":"IF(A8=\"n\",\"\",\"Jan-2025\")","v":"Jan-2025"},47900,{"$f":"IF(J8=\"\",\"\",ROUND(J8*$K$7,0))","v":26345},{"$f":"IF(J8=\"\",\"\",ROUND(J8+K8,0))","v":74245},{"$f":"IF(J8=\"\",\"\",J8)","v":47900},{"$f":"IF(M8=\"\",\"\",ROUND(M8*$N$7,0))","v":25387},{"$f":"IF(M8=\"\",\"\",ROUND(M8+N8,0))","v":73287},{"$f":"IF(J8=\"\",\"\",ROUND(J8-M8,0))","v":0},{"$f":"IF(J8=\"\",\"\",ROUND(K8-N8,0))","v":958},{"$f":"IF(J8=\"\",\"\",ROUND(P8+Q8,0))","v":958},{"$f":"IF(J8=\"\",\"\",IF($H8=\"Before-2004\",Q8,0))","v":0},{"$f":"IF(J8=\"\",\"\",ROUND(R8-S8,0))","v":958},{"$f":"IF(J8=\"\",\"\",ROUND(S8+T8,0))","v":958},{"$f":"IF(J8=\"\",\"\",ROUND(R8-U8,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A8=\"n\",\"\",\"Feb-2025\")","v":"Feb-2025"},{"$f":"IF($J8=\"\",\"\",$J8)","v":47900},{"$f":"IF(J9=\"\",\"\",ROUND(J9*$K$7,0))","v":26345},{"$f":"IF(J9=\"\",\"\",ROUND(J9+K9,0))","v":74245},47900,{"$f":"IF(M9=\"\",\"\",ROUND(M9*$N$7,0))","v":25387},{"$f":"IF(M9=\"\",\"\",ROUND(M9+N9,0))","v":73287},{"$f":"IF(J9=\"\",\"\",ROUND(J9-M9,0))","v":0},{"$f":"IF(J9=\"\",\"\",ROUND(K9-N9,0))","v":958},{"$f":"IF(J9=\"\",\"\",ROUND(P9+Q9,0))","v":958},{"$f":"IF(J9=\"\",\"\",IF($H8=\"Before-2004\",Q9,0))","v":0},{"$f":"IF(J9=\"\",\"\",ROUND(R9-S9,0))","v":958},{"$f":"IF(J9=\"\",\"\",ROUND(S9+T9,0))","v":958},{"$f":"IF(J9=\"\",\"\",ROUND(R9-U9,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A8=\"n\",\"\",\"Mar-2025\")","v":"Mar-2025"},{"$f":"IF($J8=\"\",\"\",$J8)","v":47900},{"$f":"IF(J10=\"\",\"\",ROUND(J10*$K$7,0))","v":26345},{"$f":"IF(J10=\"\",\"\",ROUND(J10+K10,0))","v":74245},47900,{"$f":"IF(M10=\"\",\"\",ROUND(M10*$N$7,0))","v":25387},{"$f":"IF(M10=\"\",\"\",ROUND(M10+N10,0))","v":73287},{"$f":"IF(J10=\"\",\"\",ROUND(J10-M10,0))","v":0},{"$f":"IF(J10=\"\",\"\",ROUND(K10-N10,0))","v":958},{"$f":"IF(J10=\"\",\"\",ROUND(P10+Q10,0))","v":958},{"$f":"IF(J10=\"\",\"\",IF($H8=\"Before-2004\",Q10,0))","v":0},{"$f":"IF(J10=\"\",\"\",ROUND(R10-S10,0))","v":958},{"$f":"IF(J10=\"\",\"\",ROUND(S10+T10,0))","v":958},{"$f":"IF(J10=\"\",\"\",ROUND(R10-U10,0))","v":0}]
[{"$f":"IF($D11=\"\",\"n\",\"y\")","v":"y"},null,2,"B",null,null,"Teacher","Before-2004",{"$f":"IF(A11=\"n\",\"\",\"Jan-2025\")","v":"Jan-2025"},47900,{"$f":"IF(J11=\"\",\"\",ROUND(J11*$K$7,0))","v":26345},{"$f":"IF(J11=\"\",\"\",ROUND(J11+K11,0))","v":74245},47900,{"$f":"IF(M11=\"\",\"\",ROUND(M11*$N$7,0))","v":25387},{"$f":"IF(M11=\"\",\"\",ROUND(M11+N11,0))","v":73287},{"$f":"IF(J11=\"\",\"\",ROUND(J11-M11,0))","v":0},{"$f":"IF(J11=\"\",\"\",ROUND(K11-N11,0))","v":958},{"$f":"IF(J11=\"\",\"\",ROUND(P11+Q11,0))","v":958},{"$f":"IF(J11=\"\",\"\",IF($H11=\"Before-2004\",Q11,0))","v":958},{"$f":"IF(J11=\"\",\"\",ROUND(R11-S11,0))","v":0},{"$f":"IF(J11=\"\",\"\",ROUND(S11+T11,0))","v":958},{"$f":"IF(J11=\"\",\"\",ROUND(R11-U11,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A11=\"n\",\"\",\"Feb-2025\")","v":"Feb-2025"},{"$f":"IF($J11=\"\",\"\",$J11)","v":47900},{"$f":"IF(J12=\"\",\"\",ROUND(J12*$K$7,0))","v":26345},{"$f":"IF(J12=\"\",\"\",ROUND(J12+K12,0))","v":74245},47900,{"$f":"IF(M12=\"\",\"\",ROUND(M12*$N$7,0))","v":25387},{"$f":"IF(M12=\"\",\"\",ROUND(M12+N12,0))","v":73287},{"$f":"IF(J12=\"\",\"\",ROUND(J12-M12,0))","v":0},{"$f":"IF(J12=\"\",\"\",ROUND(K12-N12,0))","v":958},{"$f":"IF(J12=\"\",\"\",ROUND(P12+Q12,0))","v":958},{"$f":"IF(J12=\"\",\"\",IF($H11=\"Before-2004\",Q12,0))","v":958},{"$f":"IF(J12=\"\",\"\",ROUND(R12-S12,0))","v":0},{"$f":"IF(J12=\"\",\"\",ROUND(S12+T12,0))","v":958},{"$f":"IF(J12=\"\",\"\",ROUND(R12-U12,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A11=\"n\",\"\",\"Mar-2025\")","v":"Mar-2025"},{"$f":"IF($J11=\"\",\"\",$J11)","v":47900},{"$f":"IF(J13=\"\",\"\",ROUND(J13*$K$7,0))","v":26345},{"$f":"IF(J13=\"\",\"\",ROUND(J13+K13,0))","v":74245},47900,{"$f":"IF(M13=\"\",\"\",ROUND(M13*$N$7,0))","v":25387},{"$f":"IF(M13=\"\",\"\",ROUND(M13+N13,0))","v":73287},{"$f":"IF(J13=\"\",\"\",ROUND(J13-M13,0))","v":0},{"$f":"IF(J13=\"\",\"\",ROUND(K13-N13,0))","v":958},{"$f":"IF(J13=\"\",\"\",ROUND(P13+Q13,0))","v":958},{"$f":"IF(J13=\"\",\"\",IF($H11=\"Before-2004\",Q13,0))","v":958},{"$f":"IF(J13=\"\",\"\",ROUND(R13-S13,0))","v":0},{"$f":"IF(J13=\"\",\"\",ROUND(S13+T13,0))","v":958},{"$f":"IF(J13=\"\",\"\",ROUND(R13-U13,0))","v":0}]
[{"$f":"IF($D14=\"\",\"n\",\"y\")","v":"y"},null,3,"C",null,null,"Teacher","After-2004",{"$f":"IF(A14=\"n\",\"\",\"Jan-2025\")","v":"Jan-2025"},47900,{"$f":"IF(J14=\"\",\"\",ROUND(J14*$K$7,0))","v":26345},{"$f":"IF(J14=\"\",\"\",ROUND(J14+K14,0))","v":74245},47900,{"$f":"IF(M14=\"\",\"\",ROUND(M14*$N$7,0))","v":25387},{"$f":"IF(M14=\"\",\"\",ROUND(M14+N14,0))","v":73287},{"$f":"IF(J14=\"\",\"\",ROUND(J14-M14,0))","v":0},{"$f":"IF(J14=\"\",\"\",ROUND(K14-N14,0))","v":958},{"$f":"IF(J14=\"\",\"\",ROUND(P14+Q14,0))","v":958},{"$f":"IF(J14=\"\",\"\",IF($H14=\"Before-2004\",Q14,0))","v":0},{"$f":"IF(J14=\"\",\"\",ROUND(R14-S14,0))","v":958},{"$f":"IF(J14=\"\",\"\",ROUND(S14+T14,0))","v":958},{"$f":"IF(J14=\"\",\"\",ROUND(R14-U14,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A14=\"n\",\"\",\"Feb-2025\")","v":"Feb-2025"},{"$f":"IF($J14=\"\",\"\",$J14)","v":47900},{"$f":"IF(J15=\"\",\"\",ROUND(J15*$K$7,0))","v":26345},{"$f":"IF(J15=\"\",\"\",ROUND(J15+K15,0))","v":74245},47900,{"$f":"IF(M15=\"\",\"\",ROUND(M15*$N$7,0))","v":25387},{"$f":"IF(M15=\"\",\"\",ROUND(M15+N15,0))","v":73287},{"$f":"IF(J15=\"\",\"\",ROUND(J15-M15,0))","v":0},{"$f":"IF(J15=\"\",\"\",ROUND(K15-N15,0))","v":958},{"$f":"IF(J15=\"\",\"\",ROUND(P15+Q15,0))","v":958},{"$f":"IF(J15=\"\",\"\",IF($H14=\"Before-2004\",Q15,0))","v":0},{"$f":"IF(J15=\"\",\"\",ROUND(R15-S15,0))","v":958},{"$f":"IF(J15=\"\",\"\",ROUND(S15+T15,0))","v":958},{"$f":"IF(J15=\"\",\"\",ROUND(R15-U15,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A14=\"n\",\"\",\"Mar-2025\")","v":"Mar-2025"},{"$f":"IF($J14=\"\",\"\",$J14)","v":47900},{"$f":"IF(J16=\"\",\"\",ROUND(J16*$K$7,0))","v":26345},{"$f":"IF(J16=\"\",\"\",ROUND(J16+K16,0))","v":74245},47900,{"$f":"IF(M16=\"\",\"\",ROUND(M16*$N$7,0))","v":25387},{"$f":"IF(M16=\"\",\"\",ROUND(M16+N16,0))","v":73287},{"$f":"IF(J16=\"\",\"\",ROUND(J16-M16,0))","v":0},{"$f":"IF(J16=\"\",\"\",ROUND(K16-N16,0))","v":958},{"$f":"IF(J16=\"\",\"\",ROUND(P16+Q16,0))","v":958},{"$f":"IF(J16=\"\",\"\",IF($H14=\"Before-2004\",Q16,0))","v":0},{"$f":"IF(J16=\"\",\"\",ROUND(R16-S16,0))","v":958},{"$f":"IF(J16=\"\",\"\",ROUND(S16+T16,0))","v":958},{"$f":"IF(J16=\"\",\"\",ROUND(R16-U16,0))","v":0}]
[{"$f":"IF($D17=\"\",\"n\",\"y\")","v":"y"},null,4,"d",{"$nulls":4},{"$f":"IF(A17=\"n\",\"\",\"Jan-2025\")","v":"Jan-2025"},47900,{"$f":"IF(J17=\"\",\"\",ROUND(J17*$K$7,0))","v":26345},{"$f":"IF(J17=\"\",\"\",ROUND(J17+K17,0))","v":74245},47900,{"$f":"IF(M17=\"\",\"\",ROUND(M17*$N$7,0))","v":25387},{"$f":"IF(M17=\"\",\"\",ROUND(M17+N17,0))","v":73287},{"$f":"IF(J17=\"\",\"\",ROUND(J17-M17,0))","v":0},{"$f":"IF(J17=\"\",\"\",ROUND(K17-N17,0))","v":958},{"$f":"IF(J17=\"\",\"\",ROUND(P17+Q17,0))","v":958},{"$f":"IF(J17=\"\",\"\",IF($H17=\"Before-2004\",Q17,0))","v":0},{"$f":"IF(J17=\"\",\"\",ROUND(R17-S17,0))","v":958},{"$f":"IF(J17=\"\",\"\",ROUND(S17+T17,0))","v":958},{"$f":"IF(J17=\"\",\"\",ROUND(R17-U17,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A17=\"n\",\"\",\"Feb-2025\")","v":"Feb-2025"},{"$f":"IF($J17=\"\",\"\",$J17)","v":47900},{"$f":"IF(J18=\"\",\"\",ROUND(J18*$K$7,0))","v":26345},{"$f":"IF(J18=\"\",\"\",ROUND(J18+K18,0))","v":74245},47900,{"$f":"IF(M18=\"\",\"\",ROUND(M18*$N$7,0))","v":25387},{"$f":"IF(M18=\"\",\"\",ROUND(M18+N18,0))","v":73287},{"$f":"IF(J18=\"\",\"\",ROUND(J18-M18,0))","v":0},{"$f":"IF(J18=\"\",\"\",ROUND(K18-N18,0))","v":958},{"$f":"IF(J18=\"\",\"\",ROUND(P18+Q18,0))","v":958},{"$f":"IF(J18=\"\",\"\",IF($H17=\"Before-2004\",Q18,0))","v":0},{"$f":"IF(J18=\"\",\"\",ROUND(R18-S18,0))","v":958},{"$f":"IF(J18=\"\",\"\",ROUND(S18+T18,0))","v":958},{"$f":"IF(J18=\"\",\"\",ROUND(R18-U18,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A17=\"n\",\"\",\"Mar-2025\")","v":"Mar-2025"},{"$f":"IF($J17=\"\",\"\",$J17)","v":47900},{"$f":"IF(J19=\"\",\"\",ROUND(J19*$K$7,0))","v":26345},{"$f":"IF(J19=\"\",\"\",ROUND(J19+K19,0))","v":74245},47900,{"$f":"IF(M19=\"\",\"\",ROUND(M19*$N$7,0))","v":25387},{"$f":"IF(M19=\"\",\"\",ROUND(M19+N19,0))","v":73287},{"$f":"IF(J19=\"\",\"\",ROUND(J19-M19,0))","v":0},{"$f":"IF(J19=\"\",\"\",ROUND(K19-N19,0))","v":958},{"$f":"IF(J19=\"\",\"\",ROUND(P19+Q19,0))","v":958},{"$f":"IF(J19=\"\",\"\",IF($H17=\"Before-2004\",Q19,0))","v":0},{"$f":"IF(J19=\"\",\"\",ROUND(R19-S19,0))","v":958},{"$f":"IF(J19=\"\",\"\",ROUND(S19+T19,0))","v":958},{"$f":"IF(J19=\"\",\"\",ROUND(R19-U19,0))","v":0}]
[{"$f":"IF($D20=\"\",\"n\",\"y\")","v":"n"},null,5,{"$nulls":5},{"$f":"IF(A20=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J20=\"\",\"\",ROUND(J20*$K$7,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(J20+K20,0))","v":""},"",{"$f":"IF(M20=\"\",\"\",ROUND(M20*$N$7,0))","v":""},{"$f":"IF(M20=\"\",\"\",ROUND(M20+N20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(J20-M20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(K20-N20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(P20+Q20,0))","v":""},{"$f":"IF(J20=\"\",\"\",IF($H20=\"Before-2004\",Q20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(R20-S20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(S20+T20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(R20-U20,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A20=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J20=\"\",\"\",$J20)","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(J21*$K$7,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(J21+K21,0))","v":""},"",{"$f":"IF(M21=\"\",\"\",ROUND(M21*$N$7,0))","v":""},{"$f":"IF(M21=\"\",\"\",ROUND(M21+N21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(J21-M21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(K21-N21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(P21+Q21,0))","v":""},{"$f":"IF(J21=\"\",\"\",IF($H20=\"Before-2004\",Q21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(R21-S21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(S21+T21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(R21-U21,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A20=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J20=\"\",\"\",$J20)","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(J22*$K$7,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(J22+K22,0))","v":""},"",{"$f":"IF(M22=\"\",\"\",ROUND(M22*$N$7,0))","v":""},{"$f":"IF(M22=\"\",\"\",ROUND(M22+N22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(J22-M22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(K22-N22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(P22+Q22,0))","v":""},{"$f":"IF(J22=\"\",\"\",IF($H20=\"Before-2004\",Q22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(R22-S22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(S22+T22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(R22-U22,0))","v":""}]
[{"$f":"IF($D23=\"\",\"n\",\"y\")","v":"n"},null,6,{"$nulls":5},{"$f":"IF(A23=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J23=\"\",\"\",ROUND(J23*$K$7,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(J23+K23,0))","v":""},"",{"$f":"IF(M23=\"\",\"\",ROUND(M23*$N$7,0))","v":""},{"$f":"IF(M23=\"\",\"\",ROUND(M23+N23,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(J23-M23,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(K23-N23,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(P23+Q23,0))","v":""},{"$f":"IF(J23=\"\",\"\",IF($H23=\"Before-2004\",Q23,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(R23-S23,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(S23+T23,0))","v":""},{"$f":"IF(J23=\"\",\"\",ROUND(R23-U23,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A23=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J23=\"\",\"\",$J23)","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(J24*$K$7,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(J24+K24,0))","v":""},"",{"$f":"IF(M24=\"\",\"\",ROUND(M24*$N$7,0))","v":""},{"$f":"IF(M24=\"\",\"\",ROUND(M24+N24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(J24-M24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(K24-N24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(P24+Q24,0))","v":""},{"$f":"IF(J24=\"\",\"\",IF($H23=\"Before-2004\",Q24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(R24-S24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(S24+T24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(R24-U24,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A23=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J23=\"\",\"\",$J23)","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(J25*$K$7,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(J25+K25,0))","v":""},"",{"$f":"IF(M25=\"\",\"\",ROUND(M25*$N$7,0))","v":""},{"$f":"IF(M25=\"\",\"\",ROUND(M25+N25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(J25-M25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(K25-N25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(P25+Q25,0))","v":""},{"$f":"IF(J25=\"\",\"\",IF($H23=\"Before-2004\",Q25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(R25-S25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(S25+T25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(R25-U25,0))","v":""}]
[{"$f":"IF($D26=\"\",\"n\",\"y\")","v":"n"},null,7,{"$nulls":5},{"$f":"IF(A26=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J26=\"\",\"\",ROUND(J26*$K$7,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(J26+K26,0))","v":""},"",{"$f":"IF(M26=\"\",\"\",ROUND(M26*$N$7,0))","v":""},{"$f":"IF(M26=\"\",\"\",ROUND(M26+N26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(J26-M26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(K26-N26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(P26+Q26,0))","v":""},{"$f":"IF(J26=\"\",\"\",IF($H26=\"Before-2004\",Q26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(R26-S26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(S26+T26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(R26-U26,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A26=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J26=\"\",\"\",$J26)","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(J27*$K$7,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(J27+K27,0))","v":""},"",{"$f":"IF(M27=\"\",\"\",ROUND(M27*$N$7,0))","v":""},{"$f":"IF(M27=\"\",\"\",ROUND(M27+N27,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(J27-M27,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(K27-N27,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(P27+Q27,0))","v":""},{"$f":"IF(J27=\"\",\"\",IF($H26=\"Before-2004\",Q27,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(R27-S27,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(S27+T27,0))","v":""},{"$f":"IF(J27=\"\",\"\",ROUND(R27-U27,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A26=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J26=\"\",\"\",$J26)","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(J28*$K$7,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(J28+K28,0))","v":""},"",{"$f":"IF(M28=\"\",\"\",ROUND(M28*$N$7,0))","v":""},{"$f":"IF(M28=\"\",\"\",ROUND(M28+N28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(J28-M28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(K28-N28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(P28+Q28,0))","v":""},{"$f":"IF(J28=\"\",\"\",IF($H26=\"Before-2004\",Q28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(R28-S28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(S28+T28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(R28-U28,0))","v":""}]
[{"$f":"IF($D29=\"\",\"n\",\"y\")","v":"n"},null,8,{"$nulls":5},{"$f":"IF(A29=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J29=\"\",\"\",ROUND(J29*$K$7,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(J29+K29,0))","v":""},"",{"$f":"IF(M29=\"\",\"\",ROUND(M29*$N$7,0))","v":""},{"$f":"IF(M29=\"\",\"\",ROUND(M29+N29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(J29-M29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(K29-N29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(P29+Q29,0))","v":""},{"$f":"IF(J29=\"\",\"\",IF($H29=\"Before-2004\",Q29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(R29-S29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(S29+T29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(R29-U29,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A29=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J29=\"\",\"\",$J29)","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(J30*$K$7,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(J30+K30,0))","v":""},"",{"$f":"IF(M30=\"\",\"\",ROUND(M30*$N$7,0))","v":""},{"$f":"IF(M30=\"\",\"\",ROUND(M30+N30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(J30-M30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(K30-N30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(P30+Q30,0))","v":""},{"$f":"IF(J30=\"\",\"\",IF($H29=\"Before-2004\",Q30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(R30-S30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(S30+T30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(R30-U30,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A29=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J29=\"\",\"\",$J29)","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(J31*$K$7,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(J31+K31,0))","v":""},"",{"$f":"IF(M31=\"\",\"\",ROUND(M31*$N$7,0))","v":""},{"$f":"IF(M31=\"\",\"\",ROUND(M31+N31,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(J31-M31,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(K31-N31,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(P31+Q31,0))","v":""},{"$f":"IF(J31=\"\",\"\",IF($H29=\"Before-2004\",Q31,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(R31-S31,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(S31+T31,0))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(R31-U31,0))","v":""}]
[{"$f":"IF($D32=\"\",\"n\",\"y\")","v":"n"},null,9,{"$nulls":5},{"$f":"IF(A32=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J32=\"\",\"\",ROUND(J32*$K$7,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(J32+K32,0))","v":""},"",{"$f":"IF(M32=\"\",\"\",ROUND(M32*$N$7,0))","v":""},{"$f":"IF(M32=\"\",\"\",ROUND(M32+N32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(J32-M32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(K32-N32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(P32+Q32,0))","v":""},{"$f":"IF(J32=\"\",\"\",IF($H32=\"Before-2004\",Q32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(R32-S32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(S32+T32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(R32-U32,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A32=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J32=\"\",\"\",$J32)","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(J33*$K$7,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(J33+K33,0))","v":""},"",{"$f":"IF(M33=\"\",\"\",ROUND(M33*$N$7,0))","v":""},{"$f":"IF(M33=\"\",\"\",ROUND(M33+N33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(J33-M33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(K33-N33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(P33+Q33,0))","v":""},{"$f":"IF(J33=\"\",\"\",IF($H32=\"Before-2004\",Q33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(R33-S33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(S33+T33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(R33-U33,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A32=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J32=\"\",\"\",$J32)","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(J34*$K$7,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(J34+K34,0))","v":""},"",{"$f":"IF(M34=\"\",\"\",ROUND(M34*$N$7,0))","v":""},{"$f":"IF(M34=\"\",\"\",ROUND(M34+N34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(J34-M34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(K34-N34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(P34+Q34,0))","v":""},{"$f":"IF(J34=\"\",\"\",IF($H32=\"Before-2004\",Q34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(R34-S34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(S34+T34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(R34-U34,0))","v":""}]
[{"$f":"IF($D35=\"\",\"n\",\"y\")","v":"n"},null,10,{"$nulls":5},{"$f":"IF(A35=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J35=\"\",\"\",ROUND(J35*$K$7,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(J35+K35,0))","v":""},"",{"$f":"IF(M35=\"\",\"\",ROUND(M35*$N$7,0))","v":""},{"$f":"IF(M35=\"\",\"\",ROUND(M35+N35,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(J35-M35,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(K35-N35,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(P35+Q35,0))","v":""},{"$f":"IF(J35=\"\",\"\",IF($H35=\"Before-2004\",Q35,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(R35-S35,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(S35+T35,0))","v":""},{"$f":"IF(J35=\"\",\"\",ROUND(R35-U35,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A35=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J35=\"\",\"\",$J35)","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(J36*$K$7,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(J36+K36,0))","v":""},"",{"$f":"IF(M36=\"\",\"\",ROUND(M36*$N$7,0))","v":""},{"$f":"IF(M36=\"\",\"\",ROUND(M36+N36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(J36-M36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(K36-N36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(P36+Q36,0))","v":""},{"$f":"IF(J36=\"\",\"\",IF($H35=\"Before-2004\",Q36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(R36-S36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(S36+T36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(R36-U36,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A35=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J35=\"\",\"\",$J35)","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(J37*$K$7,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(J37+K37,0))","v":""},"",{"$f":"IF(M37=\"\",\"\",ROUND(M37*$N$7,0))","v":""},{"$f":"IF(M37=\"\",\"\",ROUND(M37+N37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(J37-M37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(K37-N37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(P37+Q37,0))","v":""},{"$f":"IF(J37=\"\",\"\",IF($H35=\"Before-2004\",Q37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(R37-S37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(S37+T37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(R37-U37,0))","v":""}]
[{"$f":"IF($D38=\"\",\"n\",\"y\")","v":"n"},null,11,{"$nulls":5},{"$f":"IF(A38=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J38=\"\",\"\",ROUND(J38*$K$7,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(J38+K38,0))","v":""},"",{"$f":"IF(M38=\"\",\"\",ROUND(M38*$N$7,0))","v":""},{"$f":"IF(M38=\"\",\"\",ROUND(M38+N38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(J38-M38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(K38-N38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(P38+Q38,0))","v":""},{"$f":"IF(J38=\"\",\"\",IF($H38=\"Before-2004\",Q38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(R38-S38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(S38+T38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(R38-U38,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A38=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J38=\"\",\"\",$J38)","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(J39*$K$7,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(J39+K39,0))","v":""},"",{"$f":"IF(M39=\"\",\"\",ROUND(M39*$N$7,0))","v":""},{"$f":"IF(M39=\"\",\"\",ROUND(M39+N39,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(J39-M39,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(K39-N39,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(P39+Q39,0))","v":""},{"$f":"IF(J39=\"\",\"\",IF($H38=\"Before-2004\",Q39,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(R39-S39,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(S39+T39,0))","v":""},{"$f":"IF(J39=\"\",\"\",ROUND(R39-U39,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A38=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J38=\"\",\"\",$J38)","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(J40*$K$7,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(J40+K40,0))","v":""},{"$f":"IF(J40=\"\",\"\",J40)","v":""},{"$f":"IF(M40=\"\",\"\",ROUND(M40*$N$7,0))","v":""},{"$f":"IF(M40=\"\",\"\",ROUND(M40+N40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(J40-M40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(K40-N40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(P40+Q40,0))","v":""},{"$f":"IF(J40=\"\",\"\",IF($H38=\"Before-2004\",Q40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(R40-S40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(S40+T40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(R40-U40,0))","v":""}]
[{"$f":"IF($D41=\"\",\"n\",\"y\")","v":"n"},null,12,{"$nulls":5},{"$f":"IF(A41=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J41=\"\",\"\",ROUND(J41*$K$7,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(J41+K41,0))","v":""},"",{"$f":"IF(M41=\"\",\"\",ROUND(M41*$N$7,0))","v":""},{"$f":"IF(M41=\"\",\"\",ROUND(M41+N41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(J41-M41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(K41-N41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(P41+Q41,0))","v":""},{"$f":"IF(J41=\"\",\"\",IF($H41=\"Before-2004\",Q41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(R41-S41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(S41+T41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(R41-U41,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A41=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J41=\"\",\"\",$J41)","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(J42*$K$7,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(J42+K42,0))","v":""},"",{"$f":"IF(M42=\"\",\"\",ROUND(M42*$N$7,0))","v":""},{"$f":"IF(M42=\"\",\"\",ROUND(M42+N42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(J42-M42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(K42-N42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(P42+Q42,0))","v":""},{"$f":"IF(J42=\"\",\"\",IF($H41=\"Before-2004\",Q42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(R42-S42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(S42+T42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(R42-U42,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A41=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J41=\"\",\"\",$J41)","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(J43*$K$7,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(J43+K43,0))","v":""},"",{"$f":"IF(M43=\"\",\"\",ROUND(M43*$N$7,0))","v":""},{"$f":"IF(M43=\"\",\"\",ROUND(M43+N43,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(J43-M43,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(K43-N43,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(P43+Q43,0))","v":""},{"$f":"IF(J43=\"\",\"\",IF($H41=\"Before-2004\",Q43,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(R43-S43,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(S43+T43,0))","v":""},{"$f":"IF(J43=\"\",\"\",ROUND(R43-U43,0))","v":""}]
[{"$f":"IF($D44=\"\",\"n\",\"y\")","v":"n"},null,13,{"$nulls":5},{"$f":"IF(A44=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J44=\"\",\"\",ROUND(J44*$K$7,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(J44+K44,0))","v":""},"",{"$f":"IF(M44=\"\",\"\",ROUND(M44*$N$7,0))","v":""},{"$f":"IF(M44=\"\",\"\",ROUND(M44+N44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(J44-M44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(K44-N44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(P44+Q44,0))","v":""},{"$f":"IF(J44=\"\",\"\",IF($H44=\"Before-2004\",Q44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(R44-S44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(S44+T44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(R44-U44,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A44=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J44=\"\",\"\",$J44)","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(J45*$K$7,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(J45+K45,0))","v":""},"",{"$f":"IF(M45=\"\",\"\",ROUND(M45*$N$7,0))","v":""},{"$f":"IF(M45=\"\",\"\",ROUND(M45+N45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(J45-M45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(K45-N45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(P45+Q45,0))","v":""},{"$f":"IF(J45=\"\",\"\",IF($H44=\"Before-2004\",Q45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(R45-S45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(S45+T45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(R45-U45,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A44=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J44=\"\",\"\",$J44)","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(J46*$K$7,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(J46+K46,0))","v":""},"",{"$f":"IF(M46=\"\",\"\",ROUND(M46*$N$7,0))","v":""},{"$f":"IF(M46=\"\",\"\",ROUND(M46+N46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(J46-M46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(K46-N46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(P46+Q46,0))","v":""},{"$f":"IF(J46=\"\",\"\",IF($H44=\"Before-2004\",Q46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(R46-S46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(S46+T46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(R46-U46,0))","v":""}]
[{"$f":"IF($D47=\"\",\"n\",\"y\")","v":"n"},null,14,{"$nulls":5},{"$f":"IF(A47=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J47=\"\",\"\",ROUND(J47*$K$7,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(J47+K47,0))","v":""},"",{"$f":"IF(M47=\"\",\"\",ROUND(M47*$N$7,0))","v":""},{"$f":"IF(M47=\"\",\"\",ROUND(M47+N47,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(J47-M47,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(K47-N47,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(P47+Q47,0))","v":""},{"$f":"IF(J47=\"\",\"\",IF($H47=\"Before-2004\",Q47,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(R47-S47,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(S47+T47,0))","v":""},{"$f":"IF(J47=\"\",\"\",ROUND(R47-U47,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A47=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J47=\"\",\"\",$J47)","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(J48*$K$7,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(J48+K48,0))","v":""},"",{"$f":"IF(M48=\"\",\"\",ROUND(M48*$N$7,0))","v":""},{"$f":"IF(M48=\"\",\"\",ROUND(M48+N48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(J48-M48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(K48-N48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(P48+Q48,0))","v":""},{"$f":"IF(J48=\"\",\"\",IF($H47=\"Before-2004\",Q48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(R48-S48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(S48+T48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(R48-U48,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A47=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J47=\"\",\"\",$J47)","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(J49*$K$7,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(J49+K49,0))","v":""},"",{"$f":"IF(M49=\"\",\"\",ROUND(M49*$N$7,0))","v":""},{"$f":"IF(M49=\"\",\"\",ROUND(M49+N49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(J49-M49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(K49-N49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(P49+Q49,0))","v":""},{"$f":"IF(J49=\"\",\"\",IF($H47=\"Before-2004\",Q49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(R49-S49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(S49+T49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(R49-U49,0))","v":""}]
[{"$f":"IF($D50=\"\",\"n\",\"y\")","v":"n"},null,15,{"$nulls":5},{"$f":"IF(A50=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J50=\"\",\"\",ROUND(J50*$K$7,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(J50+K50,0))","v":""},"",{"$f":"IF(M50=\"\",\"\",ROUND(M50*$N$7,0))","v":""},{"$f":"IF(M50=\"\",\"\",ROUND(M50+N50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(J50-M50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(K50-N50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(P50+Q50,0))","v":""},{"$f":"IF(J50=\"\",\"\",IF($H50=\"Before-2004\",Q50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(R50-S50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(S50+T50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(R50-U50,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A50=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J50=\"\",\"\",$J50)","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(J51*$K$7,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(J51+K51,0))","v":""},"",{"$f":"IF(M51=\"\",\"\",ROUND(M51*$N$7,0))","v":""},{"$f":"IF(M51=\"\",\"\",ROUND(M51+N51,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(J51-M51,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(K51-N51,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(P51+Q51,0))","v":""},{"$f":"IF(J51=\"\",\"\",IF($H50=\"Before-2004\",Q51,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(R51-S51,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(S51+T51,0))","v":""},{"$f":"IF(J51=\"\",\"\",ROUND(R51-U51,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A50=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J50=\"\",\"\",$J50)","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(J52*$K$7,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(J52+K52,0))","v":""},"",{"$f":"IF(M52=\"\",\"\",ROUND(M52*$N$7,0))","v":""},{"$f":"IF(M52=\"\",\"\",ROUND(M52+N52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(J52-M52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(K52-N52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(P52+Q52,0))","v":""},{"$f":"IF(J52=\"\",\"\",IF($H50=\"Before-2004\",Q52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(R52-S52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(S52+T52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(R52-U52,0))","v":""}]
[{"$f":"IF($D53=\"\",\"n\",\"y\")","v":"n"},null,16,{"$nulls":5},{"$f":"IF(A53=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J53=\"\",\"\",ROUND(J53*$K$7,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(J53+K53,0))","v":""},"",{"$f":"IF(M53=\"\",\"\",ROUND(M53*$N$7,0))","v":""},{"$f":"IF(M53=\"\",\"\",ROUND(M53+N53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(J53-M53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(K53-N53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(P53+Q53,0))","v":""},{"$f":"IF(J53=\"\",\"\",IF($H53=\"Before-2004\",Q53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(R53-S53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(S53+T53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(R53-U53,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A53=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J53=\"\",\"\",$J53)","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(J54*$K$7,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(J54+K54,0))","v":""},"",{"$f":"IF(M54=\"\",\"\",ROUND(M54*$N$7,0))","v":""},{"$f":"IF(M54=\"\",\"\",ROUND(M54+N54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(J54-M54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(K54-N54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(P54+Q54,0))","v":""},{"$f":"IF(J54=\"\",\"\",IF($H53=\"Before-2004\",Q54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(R54-S54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(S54+T54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(R54-U54,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A53=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J53=\"\",\"\",$J53)","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(J55*$K$7,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(J55+K55,0))","v":""},"",{"$f":"IF(M55=\"\",\"\",ROUND(M55*$N$7,0))","v":""},{"$f":"IF(M55=\"\",\"\",ROUND(M55+N55,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(J55-M55,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(K55-N55,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(P55+Q55,0))","v":""},{"$f":"IF(J55=\"\",\"\",IF($H53=\"Before-2004\",Q55,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(R55-S55,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(S55+T55,0))","v":""},{"$f":"IF(J55=\"\",\"\",ROUND(R55-U55,0))","v":""}]
[{"$f":"IF($D56=\"\",\"n\",\"y\")","v":"n"},null,17,{"$nulls":5},{"$f":"IF(A56=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J56=\"\",\"\",ROUND(J56*$K$7,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(J56+K56,0))","v":""},"",{"$f":"IF(M56=\"\",\"\",ROUND(M56*$N$7,0))","v":""},{"$f":"IF(M56=\"\",\"\",ROUND(M56+N56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(J56-M56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(K56-N56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(P56+Q56,0))","v":""},{"$f":"IF(J56=\"\",\"\",IF($H56=\"Before-2004\",Q56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(R56-S56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(S56+T56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(R56-U56,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A56=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J56=\"\",\"\",$J56)","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(J57*$K$7,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(J57+K57,0))","v":""},"",{"$f":"IF(M57=\"\",\"\",ROUND(M57*$N$7,0))","v":""},{"$f":"IF(M57=\"\",\"\",ROUND(M57+N57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(J57-M57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(K57-N57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(P57+Q57,0))","v":""},{"$f":"IF(J57=\"\",\"\",IF($H56=\"Before-2004\",Q57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(R57-S57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(S57+T57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(R57-U57,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A56=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J56=\"\",\"\",$J56)","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(J58*$K$7,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(J58+K58,0))","v":""},"",{"$f":"IF(M58=\"\",\"\",ROUND(M58*$N$7,0))","v":""},{"$f":"IF(M58=\"\",\"\",ROUND(M58+N58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(J58-M58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(K58-N58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(P58+Q58,0))","v":""},{"$f":"IF(J58=\"\",\"\",IF($H56=\"Before-2004\",Q58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(R58-S58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(S58+T58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(R58-U58,0))","v":""}]
[{"$f":"IF($D59=\"\",\"n\",\"y\")","v":"n"},null,18,{"$nulls":5},{"$f":"IF(A59=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J59=\"\",\"\",ROUND(J59*$K$7,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(J59+K59,0))","v":""},"",{"$f":"IF(M59=\"\",\"\",ROUND(M59*$N$7,0))","v":""},{"$f":"IF(M59=\"\",\"\",ROUND(M59+N59,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(J59-M59,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(K59-N59,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(P59+Q59,0))","v":""},{"$f":"IF(J59=\"\",\"\",IF($H59=\"Before-2004\",Q59,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(R59-S59,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(S59+T59,0))","v":""},{"$f":"IF(J59=\"\",\"\",ROUND(R59-U59,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A59=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J59=\"\",\"\",$J59)","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(J60*$K$7,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(J60+K60,0))","v":""},"",{"$f":"IF(M60=\"\",\"\",ROUND(M60*$N$7,0))","v":""},{"$f":"IF(M60=\"\",\"\",ROUND(M60+N60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(J60-M60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(K60-N60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(P60+Q60,0))","v":""},{"$f":"IF(J60=\"\",\"\",IF($H59=\"Before-2004\",Q60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(R60-S60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(S60+T60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(R60-U60,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A59=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J59=\"\",\"\",$J59)","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(J61*$K$7,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(J61+K61,0))","v":""},"",{"$f":"IF(M61=\"\",\"\",ROUND(M61*$N$7,0))","v":""},{"$f":"IF(M61=\"\",\"\",ROUND(M61+N61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(J61-M61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(K61-N61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(P61+Q61,0))","v":""},{"$f":"IF(J61=\"\",\"\",IF($H59=\"Before-2004\",Q61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(R61-S61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(S61+T61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(R61-U61,0))","v":""}]
[{"$f":"IF($D62=\"\",\"n\",\"y\")","v":"n"},null,19,{"$nulls":5},{"$f":"IF(A62=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J62=\"\",\"\",ROUND(J62*$K$7,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(J62+K62,0))","v":""},"",{"$f":"IF(M62=\"\",\"\",ROUND(M62*$N$7,0))","v":""},{"$f":"IF(M62=\"\",\"\",ROUND(M62+N62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(J62-M62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(K62-N62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(P62+Q62,0))","v":""},{"$f":"IF(J62=\"\",\"\",IF($H62=\"Before-2004\",Q62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(R62-S62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(S62+T62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(R62-U62,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A62=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J62=\"\",\"\",$J62)","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(J63*$K$7,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(J63+K63,0))","v":""},"",{"$f":"IF(M63=\"\",\"\",ROUND(M63*$N$7,0))","v":""},{"$f":"IF(M63=\"\",\"\",ROUND(M63+N63,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(J63-M63,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(K63-N63,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(P63+Q63,0))","v":""},{"$f":"IF(J63=\"\",\"\",IF($H62=\"Before-2004\",Q63,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(R63-S63,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(S63+T63,0))","v":""},{"$f":"IF(J63=\"\",\"\",ROUND(R63-U63,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A62=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J62=\"\",\"\",$J62)","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(J64*$K$7,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(J64+K64,0))","v":""},"",{"$f":"IF(M64=\"\",\"\",ROUND(M64*$N$7,0))","v":""},{"$f":"IF(M64=\"\",\"\",ROUND(M64+N64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(J64-M64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(K64-N64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(P64+Q64,0))","v":""},{"$f":"IF(J64=\"\",\"\",IF($H62=\"Before-2004\",Q64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(R64-S64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(S64+T64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(R64-U64,0))","v":""}]
[{"$f":"IF($D65=\"\",\"n\",\"y\")","v":"n"},null,20,{"$nulls":5},{"$f":"IF(A65=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J65=\"\",\"\",ROUND(J65*$K$7,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(J65+K65,0))","v":""},"",{"$f":"IF(M65=\"\",\"\",ROUND(M65*$N$7,0))","v":""},{"$f":"IF(M65=\"\",\"\",ROUND(M65+N65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(J65-M65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(K65-N65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(P65+Q65,0))","v":""},{"$f":"IF(J65=\"\",\"\",IF($H65=\"Before-2004\",Q65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(R65-S65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(S65+T65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(R65-U65,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A65=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J65=\"\",\"\",$J65)","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(J66*$K$7,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(J66+K66,0))","v":""},"",{"$f":"IF(M66=\"\",\"\",ROUND(M66*$N$7,0))","v":""},{"$f":"IF(M66=\"\",\"\",ROUND(M66+N66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(J66-M66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(K66-N66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(P66+Q66,0))","v":""},{"$f":"IF(J66=\"\",\"\",IF($H65=\"Before-2004\",Q66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(R66-S66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(S66+T66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(R66-U66,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A65=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J65=\"\",\"\",$J65)","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(J67*$K$7,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(J67+K67,0))","v":""},"",{"$f":"IF(M67=\"\",\"\",ROUND(M67*$N$7,0))","v":""},{"$f":"IF(M67=\"\",\"\",ROUND(M67+N67,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(J67-M67,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(K67-N67,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(P67+Q67,0))","v":""},{"$f":"IF(J67=\"\",\"\",IF($H65=\"Before-2004\",Q67,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(R67-S67,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(S67+T67,0))","v":""},{"$f":"IF(J67=\"\",\"\",ROUND(R67-U67,0))","v":""}]
[{"$f":"IF($D68=\"\",\"n\",\"y\")","v":"n"},null,21,{"$nulls":5},{"$f":"IF(A68=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J68=\"\",\"\",ROUND(J68*$K$7,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(J68+K68,0))","v":""},"",{"$f":"IF(M68=\"\",\"\",ROUND(M68*$N$7,0))","v":""},{"$f":"IF(M68=\"\",\"\",ROUND(M68+N68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(J68-M68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(K68-N68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(P68+Q68,0))","v":""},{"$f":"IF(J68=\"\",\"\",IF($H68=\"Before-2004\",Q68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(R68-S68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(S68+T68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(R68-U68,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A68=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J68=\"\",\"\",$J68)","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(J69*$K$7,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(J69+K69,0))","v":""},"",{"$f":"IF(M69=\"\",\"\",ROUND(M69*$N$7,0))","v":""},{"$f":"IF(M69=\"\",\"\",ROUND(M69+N69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(J69-M69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(K69-N69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(P69+Q69,0))","v":""},{"$f":"IF(J69=\"\",\"\",IF($H68=\"Before-2004\",Q69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(R69-S69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(S69+T69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(R69-U69,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A68=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J68=\"\",\"\",$J68)","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(J70*$K$7,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(J70+K70,0))","v":""},"",{"$f":"IF(M70=\"\",\"\",ROUND(M70*$N$7,0))","v":""},{"$f":"IF(M70=\"\",\"\",ROUND(M70+N70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(J70-M70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(K70-N70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(P70+Q70,0))","v":""},{"$f":"IF(J70=\"\",\"\",IF($H68=\"Before-2004\",Q70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(R70-S70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(S70+T70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(R70-U70,0))","v":""}]
[{"$f":"IF($D71=\"\",\"n\",\"y\")","v":"n"},null,22,{"$nulls":5},{"$f":"IF(A71=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J71=\"\",\"\",ROUND(J71*$K$7,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(J71+K71,0))","v":""},"",{"$f":"IF(M71=\"\",\"\",ROUND(M71*$N$7,0))","v":""},{"$f":"IF(M71=\"\",\"\",ROUND(M71+N71,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(J71-M71,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(K71-N71,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(P71+Q71,0))","v":""},{"$f":"IF(J71=\"\",\"\",IF($H71=\"Before-2004\",Q71,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(R71-S71,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(S71+T71,0))","v":""},{"$f":"IF(J71=\"\",\"\",ROUND(R71-U71,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A71=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J71=\"\",\"\",$J71)","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(J72*$K$7,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(J72+K72,0))","v":""},{"$f":"IF(J72=\"\",\"\",J72)","v":""},{"$f":"IF(M72=\"\",\"\",ROUND(M72*$N$7,0))","v":""},{"$f":"IF(M72=\"\",\"\",ROUND(M72+N72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(J72-M72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(K72-N72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(P72+Q72,0))","v":""},{"$f":"IF(J72=\"\",\"\",IF($H71=\"Before-2004\",Q72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(R72-S72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(S72+T72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(R72-U72,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A71=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J71=\"\",\"\",$J71)","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(J73*$K$7,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(J73+K73,0))","v":""},"",{"$f":"IF(M73=\"\",\"\",ROUND(M73*$N$7,0))","v":""},{"$f":"IF(M73=\"\",\"\",ROUND(M73+N73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(J73-M73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(K73-N73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(P73+Q73,0))","v":""},{"$f":"IF(J73=\"\",\"\",IF($H71=\"Before-2004\",Q73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(R73-S73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(S73+T73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(R73-U73,0))","v":""}]
[{"$f":"IF($D74=\"\",\"n\",\"y\")","v":"n"},null,23,{"$nulls":5},{"$f":"IF(A74=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J74=\"\",\"\",ROUND(J74*$K$7,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(J74+K74,0))","v":""},"",{"$f":"IF(M74=\"\",\"\",ROUND(M74*$N$7,0))","v":""},{"$f":"IF(M74=\"\",\"\",ROUND(M74+N74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(J74-M74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(K74-N74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(P74+Q74,0))","v":""},{"$f":"IF(J74=\"\",\"\",IF($H74=\"Before-2004\",Q74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(R74-S74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(S74+T74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(R74-U74,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A74=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J74=\"\",\"\",$J74)","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(J75*$K$7,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(J75+K75,0))","v":""},"",{"$f":"IF(M75=\"\",\"\",ROUND(M75*$N$7,0))","v":""},{"$f":"IF(M75=\"\",\"\",ROUND(M75+N75,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(J75-M75,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(K75-N75,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(P75+Q75,0))","v":""},{"$f":"IF(J75=\"\",\"\",IF($H74=\"Before-2004\",Q75,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(R75-S75,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(S75+T75,0))","v":""},{"$f":"IF(J75=\"\",\"\",ROUND(R75-U75,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A74=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J74=\"\",\"\",$J74)","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(J76*$K$7,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(J76+K76,0))","v":""},"",{"$f":"IF(M76=\"\",\"\",ROUND(M76*$N$7,0))","v":""},{"$f":"IF(M76=\"\",\"\",ROUND(M76+N76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(J76-M76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(K76-N76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(P76+Q76,0))","v":""},{"$f":"IF(J76=\"\",\"\",IF($H74=\"Before-2004\",Q76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(R76-S76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(S76+T76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(R76-U76,0))","v":""}]
[{"$f":"IF($D77=\"\",\"n\",\"y\")","v":"n"},null,24,{"$nulls":5},{"$f":"IF(A77=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J77=\"\",\"\",ROUND(J77*$K$7,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(J77+K77,0))","v":""},"",{"$f":"IF(M77=\"\",\"\",ROUND(M77*$N$7,0))","v":""},{"$f":"IF(M77=\"\",\"\",ROUND(M77+N77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(J77-M77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(K77-N77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(P77+Q77,0))","v":""},{"$f":"IF(J77=\"\",\"\",IF($H77=\"Before-2004\",Q77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(R77-S77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(S77+T77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(R77-U77,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A77=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J77=\"\",\"\",$J77)","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(J78*$K$7,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(J78+K78,0))","v":""},"",{"$f":"IF(M78=\"\",\"\",ROUND(M78*$N$7,0))","v":""},{"$f":"IF(M78=\"\",\"\",ROUND(M78+N78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(J78-M78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(K78-N78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(P78+Q78,0))","v":""},{"$f":"IF(J78=\"\",\"\",IF($H77=\"Before-2004\",Q78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(R78-S78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(S78+T78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(R78-U78,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A77=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J77=\"\",\"\",$J77)","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(J79*$K$7,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(J79+K79,0))","v":""},"",{"$f":"IF(M79=\"\",\"\",ROUND(M79*$N$7,0))","v":""},{"$f":"IF(M79=\"\",\"\",ROUND(M79+N79,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(J79-M79,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(K79-N79,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(P79+Q79,0))","v":""},{"$f":"IF(J79=\"\",\"\",IF($H77=\"Before-2004\",Q79,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(R79-S79,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(S79+T79,0))","v":""},{"$f":"IF(J79=\"\",\"\",ROUND(R79-U79,0))","v":""}]
[{"$f":"IF($D80=\"\",\"n\",\"y\")","v":"n"},null,25,{"$nulls":5},{"$f":"IF(A80=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J80=\"\",\"\",ROUND(J80*$K$7,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(J80+K80,0))","v":""},"",{"$f":"IF(M80=\"\",\"\",ROUND(M80*$N$7,0))","v":""},{"$f":"IF(M80=\"\",\"\",ROUND(M80+N80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(J80-M80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(K80-N80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(P80+Q80,0))","v":""},{"$f":"IF(J80=\"\",\"\",IF($H80=\"Before-2004\",Q80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(R80-S80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(S80+T80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(R80-U80,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A80=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J80=\"\",\"\",$J80)","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(J81*$K$7,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(J81+K81,0))","v":""},"",{"$f":"IF(M81=\"\",\"\",ROUND(M81*$N$7,0))","v":""},{"$f":"IF(M81=\"\",\"\",ROUND(M81+N81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(J81-M81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(K81-N81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(P81+Q81,0))","v":""},{"$f":"IF(J81=\"\",\"\",IF($H80=\"Before-2004\",Q81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(R81-S81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(S81+T81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(R81-U81,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A80=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J80=\"\",\"\",$J80)","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(J82*$K$7,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(J82+K82,0))","v":""},"",{"$f":"IF(M82=\"\",\"\",ROUND(M82*$N$7,0))","v":""},{"$f":"IF(M82=\"\",\"\",ROUND(M82+N82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(J82-M82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(K82-N82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(P82+Q82,0))","v":""},{"$f":"IF(J82=\"\",\"\",IF($H80=\"Before-2004\",Q82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(R82-S82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(S82+T82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(R82-U82,0))","v":""}]
[{"$f":"IF($D83=\"\",\"n\",\"y\")","v":"n"},null,26,{"$nulls":5},{"$f":"IF(A83=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J83=\"\",\"\",ROUND(J83*$K$7,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(J83+K83,0))","v":""},"",{"$f":"IF(M83=\"\",\"\",ROUND(M83*$N$7,0))","v":""},{"$f":"IF(M83=\"\",\"\",ROUND(M83+N83,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(J83-M83,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(K83-N83,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(P83+Q83,0))","v":""},{"$f":"IF(J83=\"\",\"\",IF($H83=\"Before-2004\",Q83,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(R83-S83,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(S83+T83,0))","v":""},{"$f":"IF(J83=\"\",\"\",ROUND(R83-U83,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A83=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J83=\"\",\"\",$J83)","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(J84*$K$7,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(J84+K84,0))","v":""},"",{"$f":"IF(M84=\"\",\"\",ROUND(M84*$N$7,0))","v":""},{"$f":"IF(M84=\"\",\"\",ROUND(M84+N84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(J84-M84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(K84-N84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(P84+Q84,0))","v":""},{"$f":"IF(J84=\"\",\"\",IF($H83=\"Before-2004\",Q84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(R84-S84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(S84+T84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(R84-U84,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A83=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J83=\"\",\"\",$J83)","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(J85*$K$7,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(J85+K85,0))","v":""},"",{"$f":"IF(M85=\"\",\"\",ROUND(M85*$N$7,0))","v":""},{"$f":"IF(M85=\"\",\"\",ROUND(M85+N85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(J85-M85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(K85-N85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(P85+Q85,0))","v":""},{"$f":"IF(J85=\"\",\"\",IF($H83=\"Before-2004\",Q85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(R85-S85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(S85+T85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(R85-U85,0))","v":""}]
[{"$f":"IF($D86=\"\",\"n\",\"y\")","v":"n"},null,27,{"$nulls":5},{"$f":"IF(A86=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J86=\"\",\"\",ROUND(J86*$K$7,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(J86+K86,0))","v":""},"",{"$f":"IF(M86=\"\",\"\",ROUND(M86*$N$7,0))","v":""},{"$f":"IF(M86=\"\",\"\",ROUND(M86+N86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(J86-M86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(K86-N86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(P86+Q86,0))","v":""},{"$f":"IF(J86=\"\",\"\",IF($H86=\"Before-2004\",Q86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(R86-S86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(S86+T86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(R86-U86,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A86=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J86=\"\",\"\",$J86)","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(J87*$K$7,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(J87+K87,0))","v":""},"",{"$f":"IF(M87=\"\",\"\",ROUND(M87*$N$7,0))","v":""},{"$f":"IF(M87=\"\",\"\",ROUND(M87+N87,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(J87-M87,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(K87-N87,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(P87+Q87,0))","v":""},{"$f":"IF(J87=\"\",\"\",IF($H86=\"Before-2004\",Q87,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(R87-S87,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(S87+T87,0))","v":""},{"$f":"IF(J87=\"\",\"\",ROUND(R87-U87,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A86=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J86=\"\",\"\",$J86)","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(J88*$K$7,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(J88+K88,0))","v":""},"",{"$f":"IF(M88=\"\",\"\",ROUND(M88*$N$7,0))","v":""},{"$f":"IF(M88=\"\",\"\",ROUND(M88+N88,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(J88-M88,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(K88-N88,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(P88+Q88,0))","v":""},{"$f":"IF(J88=\"\",\"\",IF($H86=\"Before-2004\",Q88,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(R88-S88,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(S88+T88,0))","v":""},{"$f":"IF(J88=\"\",\"\",ROUND(R88-U88,0))","v":""}]
[{"$f":"IF($D89=\"\",\"n\",\"y\")","v":"n"},null,28,{"$nulls":5},{"$f":"IF(A89=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J89=\"\",\"\",ROUND(J89*$K$7,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(J89+K89,0))","v":""},"",{"$f":"IF(M89=\"\",\"\",ROUND(M89*$N$7,0))","v":""},{"$f":"IF(M89=\"\",\"\",ROUND(M89+N89,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(J89-M89,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(K89-N89,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(P89+Q89,0))","v":""},{"$f":"IF(J89=\"\",\"\",IF($H89=\"Before-2004\",Q89,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(R89-S89,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(S89+T89,0))","v":""},{"$f":"IF(J89=\"\",\"\",ROUND(R89-U89,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A89=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J89=\"\",\"\",$J89)","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(J90*$K$7,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(J90+K90,0))","v":""},"",{"$f":"IF(M90=\"\",\"\",ROUND(M90*$N$7,0))","v":""},{"$f":"IF(M90=\"\",\"\",ROUND(M90+N90,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(J90-M90,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(K90-N90,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(P90+Q90,0))","v":""},{"$f":"IF(J90=\"\",\"\",IF($H89=\"Before-2004\",Q90,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(R90-S90,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(S90+T90,0))","v":""},{"$f":"IF(J90=\"\",\"\",ROUND(R90-U90,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A89=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J89=\"\",\"\",$J89)","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(J91*$K$7,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(J91+K91,0))","v":""},"",{"$f":"IF(M91=\"\",\"\",ROUND(M91*$N$7,0))","v":""},{"$f":"IF(M91=\"\",\"\",ROUND(M91+N91,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(J91-M91,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(K91-N91,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(P91+Q91,0))","v":""},{"$f":"IF(J91=\"\",\"\",IF($H89=\"Before-2004\",Q91,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(R91-S91,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(S91+T91,0))","v":""},{"$f":"IF(J91=\"\",\"\",ROUND(R91-U91,0))","v":""}]
[{"$f":"IF($D92=\"\",\"n\",\"y\")","v":"n"},null,29,{"$nulls":5},{"$f":"IF(A92=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J92=\"\",\"\",ROUND(J92*$K$7,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(J92+K92,0))","v":""},"",{"$f":"IF(M92=\"\",\"\",ROUND(M92*$N$7,0))","v":""},{"$f":"IF(M92=\"\",\"\",ROUND(M92+N92,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(J92-M92,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(K92-N92,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(P92+Q92,0))","v":""},{"$f":"IF(J92=\"\",\"\",IF($H92=\"Before-2004\",Q92,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(R92-S92,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(S92+T92,0))","v":""},{"$f":"IF(J92=\"\",\"\",ROUND(R92-U92,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A92=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J92=\"\",\"\",$J92)","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(J93*$K$7,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(J93+K93,0))","v":""},"",{"$f":"IF(M93=\"\",\"\",ROUND(M93*$N$7,0))","v":""},{"$f":"IF(M93=\"\",\"\",ROUND(M93+N93,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(J93-M93,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(K93-N93,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(P93+Q93,0))","v":""},{"$f":"IF(J93=\"\",\"\",IF($H92=\"Before-2004\",Q93,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(R93-S93,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(S93+T93,0))","v":""},{"$f":"IF(J93=\"\",\"\",ROUND(R93-U93,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A92=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J92=\"\",\"\",$J92)","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(J94*$K$7,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(J94+K94,0))","v":""},"",{"$f":"IF(M94=\"\",\"\",ROUND(M94*$N$7,0))","v":""},{"$f":"IF(M94=\"\",\"\",ROUND(M94+N94,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(J94-M94,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(K94-N94,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(P94+Q94,0))","v":""},{"$f":"IF(J94=\"\",\"\",IF($H92=\"Before-2004\",Q94,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(R94-S94,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(S94+T94,0))","v":""},{"$f":"IF(J94=\"\",\"\",ROUND(R94-U94,0))","v":""}]
[{"$f":"IF($D95=\"\",\"n\",\"y\")","v":"n"},null,30,{"$nulls":5},{"$f":"IF(A95=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J95=\"\",\"\",ROUND(J95*$K$7,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(J95+K95,0))","v":""},"",{"$f":"IF(M95=\"\",\"\",ROUND(M95*$N$7,0))","v":""},{"$f":"IF(M95=\"\",\"\",ROUND(M95+N95,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(J95-M95,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(K95-N95,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(P95+Q95,0))","v":""},{"$f":"IF(J95=\"\",\"\",IF($H95=\"Before-2004\",Q95,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(R95-S95,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(S95+T95,0))","v":""},{"$f":"IF(J95=\"\",\"\",ROUND(R95-U95,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A95=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J95=\"\",\"\",$J95)","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(J96*$K$7,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(J96+K96,0))","v":""},"",{"$f":"IF(M96=\"\",\"\",ROUND(M96*$N$7,0))","v":""},{"$f":"IF(M96=\"\",\"\",ROUND(M96+N96,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(J96-M96,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(K96-N96,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(P96+Q96,0))","v":""},{"$f":"IF(J96=\"\",\"\",IF($H95=\"Before-2004\",Q96,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(R96-S96,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(S96+T96,0))","v":""},{"$f":"IF(J96=\"\",\"\",ROUND(R96-U96,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A95=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J95=\"\",\"\",$J95)","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(J97*$K$7,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(J97+K97,0))","v":""},"",{"$f":"IF(M97=\"\",\"\",ROUND(M97*$N$7,0))","v":""},{"$f":"IF(M97=\"\",\"\",ROUND(M97+N97,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(J97-M97,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(K97-N97,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(P97+Q97,0))","v":""},{"$f":"IF(J97=\"\",\"\",IF($H95=\"Before-2004\",Q97,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(R97-S97,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(S97+T97,0))","v":""},{"$f":"IF(J97=\"\",\"\",ROUND(R97-U97,0))","v":""}]
[{"$f":"IF($D98=\"\",\"n\",\"y\")","v":"n"},null,31,{"$nulls":5},{"$f":"IF(A98=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J98=\"\",\"\",ROUND(J98*$K$7,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(J98+K98,0))","v":""},"",{"$f":"IF(M98=\"\",\"\",ROUND(M98*$N$7,0))","v":""},{"$f":"IF(M98=\"\",\"\",ROUND(M98+N98,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(J98-M98,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(K98-N98,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(P98+Q98,0))","v":""},{"$f":"IF(J98=\"\",\"\",IF($H98=\"Before-2004\",Q98,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(R98-S98,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(S98+T98,0))","v":""},{"$f":"IF(J98=\"\",\"\",ROUND(R98-U98,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A98=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J98=\"\",\"\",$J98)","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(J99*$K$7,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(J99+K99,0))","v":""},"",{"$f":"IF(M99=\"\",\"\",ROUND(M99*$N$7,0))","v":""},{"$f":"IF(M99=\"\",\"\",ROUND(M99+N99,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(J99-M99,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(K99-N99,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(P99+Q99,0))","v":""},{"$f":"IF(J99=\"\",\"\",IF($H98=\"Before-2004\",Q99,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(R99-S99,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(S99+T99,0))","v":""},{"$f":"IF(J99=\"\",\"\",ROUND(R99-U99,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A98=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J98=\"\",\"\",$J98)","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(J100*$K$7,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(J100+K100,0))","v":""},"",{"$f":"IF(M100=\"\",\"\",ROUND(M100*$N$7,0))","v":""},{"$f":"IF(M100=\"\",\"\",ROUND(M100+N100,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(J100-M100,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(K100-N100,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(P100+Q100,0))","v":""},{"$f":"IF(J100=\"\",\"\",IF($H98=\"Before-2004\",Q100,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(R100-S100,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(S100+T100,0))","v":""},{"$f":"IF(J100=\"\",\"\",ROUND(R100-U100,0))","v":""}]
[{"$f":"IF($D101=\"\",\"n\",\"y\")","v":"n"},null,32,{"$nulls":5},{"$f":"IF(A101=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J101=\"\",\"\",ROUND(J101*$K$7,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(J101+K101,0))","v":""},"",{"$f":"IF(M101=\"\",\"\",ROUND(M101*$N$7,0))","v":""},{"$f":"IF(M101=\"\",\"\",ROUND(M101+N101,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(J101-M101,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(K101-N101,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(P101+Q101,0))","v":""},{"$f":"IF(J101=\"\",\"\",IF($H101=\"Before-2004\",Q101,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(R101-S101,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(S101+T101,0))","v":""},{"$f":"IF(J101=\"\",\"\",ROUND(R101-U101,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A101=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J101=\"\",\"\",$J101)","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(J102*$K$7,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(J102+K102,0))","v":""},"",{"$f":"IF(M102=\"\",\"\",ROUND(M102*$N$7,0))","v":""},{"$f":"IF(M102=\"\",\"\",ROUND(M102+N102,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(J102-M102,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(K102-N102,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(P102+Q102,0))","v":""},{"$f":"IF(J102=\"\",\"\",IF($H101=\"Before-2004\",Q102,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(R102-S102,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(S102+T102,0))","v":""},{"$f":"IF(J102=\"\",\"\",ROUND(R102-U102,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A101=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J101=\"\",\"\",$J101)","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(J103*$K$7,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(J103+K103,0))","v":""},"",{"$f":"IF(M103=\"\",\"\",ROUND(M103*$N$7,0))","v":""},{"$f":"IF(M103=\"\",\"\",ROUND(M103+N103,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(J103-M103,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(K103-N103,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(P103+Q103,0))","v":""},{"$f":"IF(J103=\"\",\"\",IF($H101=\"Before-2004\",Q103,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(R103-S103,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(S103+T103,0))","v":""},{"$f":"IF(J103=\"\",\"\",ROUND(R103-U103,0))","v":""}]
[{"$f":"IF($D104=\"\",\"n\",\"y\")","v":"n"},null,33,{"$nulls":5},{"$f":"IF(A104=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J104=\"\",\"\",ROUND(J104*$K$7,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(J104+K104,0))","v":""},{"$f":"IF(J104=\"\",\"\",J104)","v":""},{"$f":"IF(M104=\"\",\"\",ROUND(M104*$N$7,0))","v":""},{"$f":"IF(M104=\"\",\"\",ROUND(M104+N104,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(J104-M104,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(K104-N104,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(P104+Q104,0))","v":""},{"$f":"IF(J104=\"\",\"\",IF($H104=\"Before-2004\",Q104,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(R104-S104,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(S104+T104,0))","v":""},{"$f":"IF(J104=\"\",\"\",ROUND(R104-U104,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A104=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J104=\"\",\"\",$J104)","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(J105*$K$7,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(J105+K105,0))","v":""},"",{"$f":"IF(M105=\"\",\"\",ROUND(M105*$N$7,0))","v":""},{"$f":"IF(M105=\"\",\"\",ROUND(M105+N105,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(J105-M105,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(K105-N105,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(P105+Q105,0))","v":""},{"$f":"IF(J105=\"\",\"\",IF($H104=\"Before-2004\",Q105,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(R105-S105,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(S105+T105,0))","v":""},{"$f":"IF(J105=\"\",\"\",ROUND(R105-U105,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A104=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J104=\"\",\"\",$J104)","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(J106*$K$7,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(J106+K106,0))","v":""},"",{"$f":"IF(M106=\"\",\"\",ROUND(M106*$N$7,0))","v":""},{"$f":"IF(M106=\"\",\"\",ROUND(M106+N106,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(J106-M106,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(K106-N106,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(P106+Q106,0))","v":""},{"$f":"IF(J106=\"\",\"\",IF($H104=\"Before-2004\",Q106,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(R106-S106,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(S106+T106,0))","v":""},{"$f":"IF(J106=\"\",\"\",ROUND(R106-U106,0))","v":""}]
[{"$f":"IF($D107=\"\",\"n\",\"y\")","v":"n"},null,34,{"$nulls":5},{"$f":"IF(A107=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J107=\"\",\"\",ROUND(J107*$K$7,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(J107+K107,0))","v":""},"",{"$f":"IF(M107=\"\",\"\",ROUND(M107*$N$7,0))","v":""},{"$f":"IF(M107=\"\",\"\",ROUND(M107+N107,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(J107-M107,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(K107-N107,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(P107+Q107,0))","v":""},{"$f":"IF(J107=\"\",\"\",IF($H107=\"Before-2004\",Q107,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(R107-S107,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(S107+T107,0))","v":""},{"$f":"IF(J107=\"\",\"\",ROUND(R107-U107,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A107=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J107=\"\",\"\",$J107)","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(J108*$K$7,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(J108+K108,0))","v":""},"",{"$f":"IF(M108=\"\",\"\",ROUND(M108*$N$7,0))","v":""},{"$f":"IF(M108=\"\",\"\",ROUND(M108+N108,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(J108-M108,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(K108-N108,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(P108+Q108,0))","v":""},{"$f":"IF(J108=\"\",\"\",IF($H107=\"Before-2004\",Q108,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(R108-S108,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(S108+T108,0))","v":""},{"$f":"IF(J108=\"\",\"\",ROUND(R108-U108,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A107=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J107=\"\",\"\",$J107)","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(J109*$K$7,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(J109+K109,0))","v":""},"",{"$f":"IF(M109=\"\",\"\",ROUND(M109*$N$7,0))","v":""},{"$f":"IF(M109=\"\",\"\",ROUND(M109+N109,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(J109-M109,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(K109-N109,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(P109+Q109,0))","v":""},{"$f":"IF(J109=\"\",\"\",IF($H107=\"Before-2004\",Q109,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(R109-S109,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(S109+T109,0))","v":""},{"$f":"IF(J109=\"\",\"\",ROUND(R109-U109,0))","v":""}]
[{"$f":"IF($D110=\"\",\"n\",\"y\")","v":"n"},null,35,{"$nulls":5},{"$f":"IF(A110=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J110=\"\",\"\",ROUND(J110*$K$7,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(J110+K110,0))","v":""},"",{"$f":"IF(M110=\"\",\"\",ROUND(M110*$N$7,0))","v":""},{"$f":"IF(M110=\"\",\"\",ROUND(M110+N110,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(J110-M110,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(K110-N110,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(P110+Q110,0))","v":""},{"$f":"IF(J110=\"\",\"\",IF($H110=\"Before-2004\",Q110,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(R110-S110,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(S110+T110,0))","v":""},{"$f":"IF(J110=\"\",\"\",ROUND(R110-U110,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A110=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J110=\"\",\"\",$J110)","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(J111*$K$7,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(J111+K111,0))","v":""},"",{"$f":"IF(M111=\"\",\"\",ROUND(M111*$N$7,0))","v":""},{"$f":"IF(M111=\"\",\"\",ROUND(M111+N111,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(J111-M111,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(K111-N111,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(P111+Q111,0))","v":""},{"$f":"IF(J111=\"\",\"\",IF($H110=\"Before-2004\",Q111,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(R111-S111,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(S111+T111,0))","v":""},{"$f":"IF(J111=\"\",\"\",ROUND(R111-U111,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A110=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J110=\"\",\"\",$J110)","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(J112*$K$7,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(J112+K112,0))","v":""},"",{"$f":"IF(M112=\"\",\"\",ROUND(M112*$N$7,0))","v":""},{"$f":"IF(M112=\"\",\"\",ROUND(M112+N112,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(J112-M112,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(K112-N112,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(P112+Q112,0))","v":""},{"$f":"IF(J112=\"\",\"\",IF($H110=\"Before-2004\",Q112,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(R112-S112,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(S112+T112,0))","v":""},{"$f":"IF(J112=\"\",\"\",ROUND(R112-U112,0))","v":""}]
[{"$f":"IF($D113=\"\",\"n\",\"y\")","v":"n"},null,36,{"$nulls":5},{"$f":"IF(A113=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J113=\"\",\"\",ROUND(J113*$K$7,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(J113+K113,0))","v":""},"",{"$f":"IF(M113=\"\",\"\",ROUND(M113*$N$7,0))","v":""},{"$f":"IF(M113=\"\",\"\",ROUND(M113+N113,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(J113-M113,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(K113-N113,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(P113+Q113,0))","v":""},{"$f":"IF(J113=\"\",\"\",IF($H113=\"Before-2004\",Q113,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(R113-S113,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(S113+T113,0))","v":""},{"$f":"IF(J113=\"\",\"\",ROUND(R113-U113,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A113=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J113=\"\",\"\",$J113)","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(J114*$K$7,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(J114+K114,0))","v":""},"",{"$f":"IF(M114=\"\",\"\",ROUND(M114*$N$7,0))","v":""},{"$f":"IF(M114=\"\",\"\",ROUND(M114+N114,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(J114-M114,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(K114-N114,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(P114+Q114,0))","v":""},{"$f":"IF(J114=\"\",\"\",IF($H113=\"Before-2004\",Q114,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(R114-S114,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(S114+T114,0))","v":""},{"$f":"IF(J114=\"\",\"\",ROUND(R114-U114,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A113=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J113=\"\",\"\",$J113)","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(J115*$K$7,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(J115+K115,0))","v":""},"",{"$f":"IF(M115=\"\",\"\",ROUND(M115*$N$7,0))","v":""},{"$f":"IF(M115=\"\",\"\",ROUND(M115+N115,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(J115-M115,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(K115-N115,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(P115+Q115,0))","v":""},{"$f":"IF(J115=\"\",\"\",IF($H113=\"Before-2004\",Q115,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(R115-S115,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(S115+T115,0))","v":""},{"$f":"IF(J115=\"\",\"\",ROUND(R115-U115,0))","v":""}]
[{"$f":"IF($D116=\"\",\"n\",\"y\")","v":"n"},null,37,{"$nulls":5},{"$f":"IF(A116=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J116=\"\",\"\",ROUND(J116*$K$7,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(J116+K116,0))","v":""},"",{"$f":"IF(M116=\"\",\"\",ROUND(M116*$N$7,0))","v":""},{"$f":"IF(M116=\"\",\"\",ROUND(M116+N116,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(J116-M116,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(K116-N116,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(P116+Q116,0))","v":""},{"$f":"IF(J116=\"\",\"\",IF($H116=\"Before-2004\",Q116,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(R116-S116,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(S116+T116,0))","v":""},{"$f":"IF(J116=\"\",\"\",ROUND(R116-U116,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A116=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J116=\"\",\"\",$J116)","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(J117*$K$7,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(J117+K117,0))","v":""},"",{"$f":"IF(M117=\"\",\"\",ROUND(M117*$N$7,0))","v":""},{"$f":"IF(M117=\"\",\"\",ROUND(M117+N117,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(J117-M117,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(K117-N117,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(P117+Q117,0))","v":""},{"$f":"IF(J117=\"\",\"\",IF($H116=\"Before-2004\",Q117,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(R117-S117,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(S117+T117,0))","v":""},{"$f":"IF(J117=\"\",\"\",ROUND(R117-U117,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A116=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J116=\"\",\"\",$J116)","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(J118*$K$7,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(J118+K118,0))","v":""},"",{"$f":"IF(M118=\"\",\"\",ROUND(M118*$N$7,0))","v":""},{"$f":"IF(M118=\"\",\"\",ROUND(M118+N118,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(J118-M118,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(K118-N118,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(P118+Q118,0))","v":""},{"$f":"IF(J118=\"\",\"\",IF($H116=\"Before-2004\",Q118,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(R118-S118,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(S118+T118,0))","v":""},{"$f":"IF(J118=\"\",\"\",ROUND(R118-U118,0))","v":""}]
[{"$f":"IF($D119=\"\",\"n\",\"y\")","v":"n"},null,38,{"$nulls":5},{"$f":"IF(A119=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J119=\"\",\"\",ROUND(J119*$K$7,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(J119+K119,0))","v":""},"",{"$f":"IF(M119=\"\",\"\",ROUND(M119*$N$7,0))","v":""},{"$f":"IF(M119=\"\",\"\",ROUND(M119+N119,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(J119-M119,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(K119-N119,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(P119+Q119,0))","v":""},{"$f":"IF(J119=\"\",\"\",IF($H119=\"Before-2004\",Q119,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(R119-S119,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(S119+T119,0))","v":""},{"$f":"IF(J119=\"\",\"\",ROUND(R119-U119,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A119=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J119=\"\",\"\",$J119)","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(J120*$K$7,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(J120+K120,0))","v":""},"",{"$f":"IF(M120=\"\",\"\",ROUND(M120*$N$7,0))","v":""},{"$f":"IF(M120=\"\",\"\",ROUND(M120+N120,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(J120-M120,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(K120-N120,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(P120+Q120,0))","v":""},{"$f":"IF(J120=\"\",\"\",IF($H119=\"Before-2004\",Q120,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(R120-S120,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(S120+T120,0))","v":""},{"$f":"IF(J120=\"\",\"\",ROUND(R120-U120,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A119=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J119=\"\",\"\",$J119)","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(J121*$K$7,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(J121+K121,0))","v":""},"",{"$f":"IF(M121=\"\",\"\",ROUND(M121*$N$7,0))","v":""},{"$f":"IF(M121=\"\",\"\",ROUND(M121+N121,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(J121-M121,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(K121-N121,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(P121+Q121,0))","v":""},{"$f":"IF(J121=\"\",\"\",IF($H119=\"Before-2004\",Q121,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(R121-S121,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(S121+T121,0))","v":""},{"$f":"IF(J121=\"\",\"\",ROUND(R121-U121,0))","v":""}]
[{"$f":"IF($D122=\"\",\"n\",\"y\")","v":"n"},null,39,{"$nulls":5},{"$f":"IF(A122=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J122=\"\",\"\",ROUND(J122*$K$7,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(J122+K122,0))","v":""},"",{"$f":"IF(M122=\"\",\"\",ROUND(M122*$N$7,0))","v":""},{"$f":"IF(M122=\"\",\"\",ROUND(M122+N122,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(J122-M122,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(K122-N122,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(P122+Q122,0))","v":""},{"$f":"IF(J122=\"\",\"\",IF($H122=\"Before-2004\",Q122,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(R122-S122,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(S122+T122,0))","v":""},{"$f":"IF(J122=\"\",\"\",ROUND(R122-U122,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A122=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J122=\"\",\"\",$J122)","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(J123*$K$7,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(J123+K123,0))","v":""},"",{"$f":"IF(M123=\"\",\"\",ROUND(M123*$N$7,0))","v":""},{"$f":"IF(M123=\"\",\"\",ROUND(M123+N123,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(J123-M123,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(K123-N123,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(P123+Q123,0))","v":""},{"$f":"IF(J123=\"\",\"\",IF($H122=\"Before-2004\",Q123,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(R123-S123,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(S123+T123,0))","v":""},{"$f":"IF(J123=\"\",\"\",ROUND(R123-U123,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A122=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J122=\"\",\"\",$J122)","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(J124*$K$7,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(J124+K124,0))","v":""},"",{"$f":"IF(M124=\"\",\"\",ROUND(M124*$N$7,0))","v":""},{"$f":"IF(M124=\"\",\"\",ROUND(M124+N124,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(J124-M124,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(K124-N124,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(P124+Q124,0))","v":""},{"$f":"IF(J124=\"\",\"\",IF($H122=\"Before-2004\",Q124,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(R124-S124,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(S124+T124,0))","v":""},{"$f":"IF(J124=\"\",\"\",ROUND(R124-U124,0))","v":""}]
[{"$f":"IF($D125=\"\",\"n\",\"y\")","v":"n"},null,40,{"$nulls":5},{"$f":"IF(A125=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J125=\"\",\"\",ROUND(J125*$K$7,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(J125+K125,0))","v":""},"",{"$f":"IF(M125=\"\",\"\",ROUND(M125*$N$7,0))","v":""},{"$f":"IF(M125=\"\",\"\",ROUND(M125+N125,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(J125-M125,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(K125-N125,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(P125+Q125,0))","v":""},{"$f":"IF(J125=\"\",\"\",IF($H125=\"Before-2004\",Q125,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(R125-S125,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(S125+T125,0))","v":""},{"$f":"IF(J125=\"\",\"\",ROUND(R125-U125,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A125=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J125=\"\",\"\",$J125)","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(J126*$K$7,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(J126+K126,0))","v":""},"",{"$f":"IF(M126=\"\",\"\",ROUND(M126*$N$7,0))","v":""},{"$f":"IF(M126=\"\",\"\",ROUND(M126+N126,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(J126-M126,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(K126-N126,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(P126+Q126,0))","v":""},{"$f":"IF(J126=\"\",\"\",IF($H125=\"Before-2004\",Q126,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(R126-S126,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(S126+T126,0))","v":""},{"$f":"IF(J126=\"\",\"\",ROUND(R126-U126,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A125=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J125=\"\",\"\",$J125)","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(J127*$K$7,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(J127+K127,0))","v":""},"",{"$f":"IF(M127=\"\",\"\",ROUND(M127*$N$7,0))","v":""},{"$f":"IF(M127=\"\",\"\",ROUND(M127+N127,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(J127-M127,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(K127-N127,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(P127+Q127,0))","v":""},{"$f":"IF(J127=\"\",\"\",IF($H125=\"Before-2004\",Q127,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(R127-S127,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(S127+T127,0))","v":""},{"$f":"IF(J127=\"\",\"\",ROUND(R127-U127,0))","v":""}]
[{"$f":"IF($D128=\"\",\"n\",\"y\")","v":"n"},null,41,{"$nulls":5},{"$f":"IF(A128=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J128=\"\",\"\",ROUND(J128*$K$7,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(J128+K128,0))","v":""},"",{"$f":"IF(M128=\"\",\"\",ROUND(M128*$N$7,0))","v":""},{"$f":"IF(M128=\"\",\"\",ROUND(M128+N128,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(J128-M128,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(K128-N128,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(P128+Q128,0))","v":""},{"$f":"IF(J128=\"\",\"\",IF($H128=\"Before-2004\",Q128,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(R128-S128,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(S128+T128,0))","v":""},{"$f":"IF(J128=\"\",\"\",ROUND(R128-U128,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A128=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J128=\"\",\"\",$J128)","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(J129*$K$7,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(J129+K129,0))","v":""},"",{"$f":"IF(M129=\"\",\"\",ROUND(M129*$N$7,0))","v":""},{"$f":"IF(M129=\"\",\"\",ROUND(M129+N129,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(J129-M129,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(K129-N129,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(P129+Q129,0))","v":""},{"$f":"IF(J129=\"\",\"\",IF($H128=\"Before-2004\",Q129,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(R129-S129,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(S129+T129,0))","v":""},{"$f":"IF(J129=\"\",\"\",ROUND(R129-U129,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A128=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J128=\"\",\"\",$J128)","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(J130*$K$7,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(J130+K130,0))","v":""},"",{"$f":"IF(M130=\"\",\"\",ROUND(M130*$N$7,0))","v":""},{"$f":"IF(M130=\"\",\"\",ROUND(M130+N130,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(J130-M130,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(K130-N130,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(P130+Q130,0))","v":""},{"$f":"IF(J130=\"\",\"\",IF($H128=\"Before-2004\",Q130,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(R130-S130,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(S130+T130,0))","v":""},{"$f":"IF(J130=\"\",\"\",ROUND(R130-U130,0))","v":""}]
[{"$f":"IF($D131=\"\",\"n\",\"y\")","v":"n"},null,42,{"$nulls":5},{"$f":"IF(A131=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J131=\"\",\"\",ROUND(J131*$K$7,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(J131+K131,0))","v":""},"",{"$f":"IF(M131=\"\",\"\",ROUND(M131*$N$7,0))","v":""},{"$f":"IF(M131=\"\",\"\",ROUND(M131+N131,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(J131-M131,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(K131-N131,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(P131+Q131,0))","v":""},{"$f":"IF(J131=\"\",\"\",IF($H131=\"Before-2004\",Q131,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(R131-S131,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(S131+T131,0))","v":""},{"$f":"IF(J131=\"\",\"\",ROUND(R131-U131,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A131=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J131=\"\",\"\",$J131)","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(J132*$K$7,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(J132+K132,0))","v":""},"",{"$f":"IF(M132=\"\",\"\",ROUND(M132*$N$7,0))","v":""},{"$f":"IF(M132=\"\",\"\",ROUND(M132+N132,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(J132-M132,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(K132-N132,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(P132+Q132,0))","v":""},{"$f":"IF(J132=\"\",\"\",IF($H131=\"Before-2004\",Q132,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(R132-S132,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(S132+T132,0))","v":""},{"$f":"IF(J132=\"\",\"\",ROUND(R132-U132,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A131=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J131=\"\",\"\",$J131)","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(J133*$K$7,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(J133+K133,0))","v":""},"",{"$f":"IF(M133=\"\",\"\",ROUND(M133*$N$7,0))","v":""},{"$f":"IF(M133=\"\",\"\",ROUND(M133+N133,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(J133-M133,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(K133-N133,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(P133+Q133,0))","v":""},{"$f":"IF(J133=\"\",\"\",IF($H131=\"Before-2004\",Q133,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(R133-S133,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(S133+T133,0))","v":""},{"$f":"IF(J133=\"\",\"\",ROUND(R133-U133,0))","v":""}]
[{"$f":"IF($D134=\"\",\"n\",\"y\")","v":"n"},null,43,{"$nulls":5},{"$f":"IF(A134=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J134=\"\",\"\",ROUND(J134*$K$7,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(J134+K134,0))","v":""},"",{"$f":"IF(M134=\"\",\"\",ROUND(M134*$N$7,0))","v":""},{"$f":"IF(M134=\"\",\"\",ROUND(M134+N134,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(J134-M134,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(K134-N134,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(P134+Q134,0))","v":""},{"$f":"IF(J134=\"\",\"\",IF($H134=\"Before-2004\",Q134,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(R134-S134,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(S134+T134,0))","v":""},{"$f":"IF(J134=\"\",\"\",ROUND(R134-U134,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A134=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J134=\"\",\"\",$J134)","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(J135*$K$7,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(J135+K135,0))","v":""},"",{"$f":"IF(M135=\"\",\"\",ROUND(M135*$N$7,0))","v":""},{"$f":"IF(M135=\"\",\"\",ROUND(M135+N135,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(J135-M135,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(K135-N135,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(P135+Q135,0))","v":""},{"$f":"IF(J135=\"\",\"\",IF($H134=\"Before-2004\",Q135,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(R135-S135,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(S135+T135,0))","v":""},{"$f":"IF(J135=\"\",\"\",ROUND(R135-U135,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A134=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J134=\"\",\"\",$J134)","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(J136*$K$7,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(J136+K136,0))","v":""},{"$f":"IF(J136=\"\",\"\",J136)","v":""},{"$f":"IF(M136=\"\",\"\",ROUND(M136*$N$7,0))","v":""},{"$f":"IF(M136=\"\",\"\",ROUND(M136+N136,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(J136-M136,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(K136-N136,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(P136+Q136,0))","v":""},{"$f":"IF(J136=\"\",\"\",IF($H134=\"Before-2004\",Q136,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(R136-S136,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(S136+T136,0))","v":""},{"$f":"IF(J136=\"\",\"\",ROUND(R136-U136,0))","v":""}]
[{"$f":"IF($D137=\"\",\"n\",\"y\")","v":"n"},null,44,{"$nulls":5},{"$f":"IF(A137=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J137=\"\",\"\",ROUND(J137*$K$7,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(J137+K137,0))","v":""},"",{"$f":"IF(M137=\"\",\"\",ROUND(M137*$N$7,0))","v":""},{"$f":"IF(M137=\"\",\"\",ROUND(M137+N137,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(J137-M137,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(K137-N137,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(P137+Q137,0))","v":""},{"$f":"IF(J137=\"\",\"\",IF($H137=\"Before-2004\",Q137,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(R137-S137,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(S137+T137,0))","v":""},{"$f":"IF(J137=\"\",\"\",ROUND(R137-U137,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A137=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J137=\"\",\"\",$J137)","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(J138*$K$7,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(J138+K138,0))","v":""},"",{"$f":"IF(M138=\"\",\"\",ROUND(M138*$N$7,0))","v":""},{"$f":"IF(M138=\"\",\"\",ROUND(M138+N138,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(J138-M138,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(K138-N138,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(P138+Q138,0))","v":""},{"$f":"IF(J138=\"\",\"\",IF($H137=\"Before-2004\",Q138,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(R138-S138,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(S138+T138,0))","v":""},{"$f":"IF(J138=\"\",\"\",ROUND(R138-U138,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A137=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J137=\"\",\"\",$J137)","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(J139*$K$7,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(J139+K139,0))","v":""},"",{"$f":"IF(M139=\"\",\"\",ROUND(M139*$N$7,0))","v":""},{"$f":"IF(M139=\"\",\"\",ROUND(M139+N139,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(J139-M139,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(K139-N139,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(P139+Q139,0))","v":""},{"$f":"IF(J139=\"\",\"\",IF($H137=\"Before-2004\",Q139,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(R139-S139,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(S139+T139,0))","v":""},{"$f":"IF(J139=\"\",\"\",ROUND(R139-U139,0))","v":""}]
[{"$f":"IF($D140=\"\",\"n\",\"y\")","v":"n"},null,45,{"$nulls":5},{"$f":"IF(A140=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J140=\"\",\"\",ROUND(J140*$K$7,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(J140+K140,0))","v":""},"",{"$f":"IF(M140=\"\",\"\",ROUND(M140*$N$7,0))","v":""},{"$f":"IF(M140=\"\",\"\",ROUND(M140+N140,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(J140-M140,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(K140-N140,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(P140+Q140,0))","v":""},{"$f":"IF(J140=\"\",\"\",IF($H140=\"Before-2004\",Q140,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(R140-S140,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(S140+T140,0))","v":""},{"$f":"IF(J140=\"\",\"\",ROUND(R140-U140,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A140=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J140=\"\",\"\",$J140)","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(J141*$K$7,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(J141+K141,0))","v":""},"",{"$f":"IF(M141=\"\",\"\",ROUND(M141*$N$7,0))","v":""},{"$f":"IF(M141=\"\",\"\",ROUND(M141+N141,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(J141-M141,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(K141-N141,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(P141+Q141,0))","v":""},{"$f":"IF(J141=\"\",\"\",IF($H140=\"Before-2004\",Q141,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(R141-S141,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(S141+T141,0))","v":""},{"$f":"IF(J141=\"\",\"\",ROUND(R141-U141,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A140=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J140=\"\",\"\",$J140)","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(J142*$K$7,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(J142+K142,0))","v":""},"",{"$f":"IF(M142=\"\",\"\",ROUND(M142*$N$7,0))","v":""},{"$f":"IF(M142=\"\",\"\",ROUND(M142+N142,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(J142-M142,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(K142-N142,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(P142+Q142,0))","v":""},{"$f":"IF(J142=\"\",\"\",IF($H140=\"Before-2004\",Q142,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(R142-S142,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(S142+T142,0))","v":""},{"$f":"IF(J142=\"\",\"\",ROUND(R142-U142,0))","v":""}]
[{"$f":"IF($D143=\"\",\"n\",\"y\")","v":"n"},null,46,{"$nulls":5},{"$f":"IF(A143=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J143=\"\",\"\",ROUND(J143*$K$7,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(J143+K143,0))","v":""},"",{"$f":"IF(M143=\"\",\"\",ROUND(M143*$N$7,0))","v":""},{"$f":"IF(M143=\"\",\"\",ROUND(M143+N143,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(J143-M143,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(K143-N143,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(P143+Q143,0))","v":""},{"$f":"IF(J143=\"\",\"\",IF($H143=\"Before-2004\",Q143,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(R143-S143,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(S143+T143,0))","v":""},{"$f":"IF(J143=\"\",\"\",ROUND(R143-U143,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A143=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J143=\"\",\"\",$J143)","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(J144*$K$7,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(J144+K144,0))","v":""},"",{"$f":"IF(M144=\"\",\"\",ROUND(M144*$N$7,0))","v":""},{"$f":"IF(M144=\"\",\"\",ROUND(M144+N144,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(J144-M144,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(K144-N144,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(P144+Q144,0))","v":""},{"$f":"IF(J144=\"\",\"\",IF($H143=\"Before-2004\",Q144,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(R144-S144,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(S144+T144,0))","v":""},{"$f":"IF(J144=\"\",\"\",ROUND(R144-U144,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A143=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J143=\"\",\"\",$J143)","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(J145*$K$7,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(J145+K145,0))","v":""},"",{"$f":"IF(M145=\"\",\"\",ROUND(M145*$N$7,0))","v":""},{"$f":"IF(M145=\"\",\"\",ROUND(M145+N145,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(J145-M145,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(K145-N145,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(P145+Q145,0))","v":""},{"$f":"IF(J145=\"\",\"\",IF($H143=\"Before-2004\",Q145,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(R145-S145,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(S145+T145,0))","v":""},{"$f":"IF(J145=\"\",\"\",ROUND(R145-U145,0))","v":""}]
[{"$f":"IF($D146=\"\",\"n\",\"y\")","v":"n"},null,47,{"$nulls":5},{"$f":"IF(A146=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J146=\"\",\"\",ROUND(J146*$K$7,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(J146+K146,0))","v":""},"",{"$f":"IF(M146=\"\",\"\",ROUND(M146*$N$7,0))","v":""},{"$f":"IF(M146=\"\",\"\",ROUND(M146+N146,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(J146-M146,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(K146-N146,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(P146+Q146,0))","v":""},{"$f":"IF(J146=\"\",\"\",IF($H146=\"Before-2004\",Q146,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(R146-S146,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(S146+T146,0))","v":""},{"$f":"IF(J146=\"\",\"\",ROUND(R146-U146,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A146=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J146=\"\",\"\",$J146)","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(J147*$K$7,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(J147+K147,0))","v":""},"",{"$f":"IF(M147=\"\",\"\",ROUND(M147*$N$7,0))","v":""},{"$f":"IF(M147=\"\",\"\",ROUND(M147+N147,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(J147-M147,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(K147-N147,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(P147+Q147,0))","v":""},{"$f":"IF(J147=\"\",\"\",IF($H146=\"Before-2004\",Q147,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(R147-S147,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(S147+T147,0))","v":""},{"$f":"IF(J147=\"\",\"\",ROUND(R147-U147,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A146=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J146=\"\",\"\",$J146)","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(J148*$K$7,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(J148+K148,0))","v":""},"",{"$f":"IF(M148=\"\",\"\",ROUND(M148*$N$7,0))","v":""},{"$f":"IF(M148=\"\",\"\",ROUND(M148+N148,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(J148-M148,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(K148-N148,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(P148+Q148,0))","v":""},{"$f":"IF(J148=\"\",\"\",IF($H146=\"Before-2004\",Q148,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(R148-S148,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(S148+T148,0))","v":""},{"$f":"IF(J148=\"\",\"\",ROUND(R148-U148,0))","v":""}]
[{"$f":"IF($D149=\"\",\"n\",\"y\")","v":"n"},null,48,{"$nulls":5},{"$f":"IF(A149=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J149=\"\",\"\",ROUND(J149*$K$7,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(J149+K149,0))","v":""},"",{"$f":"IF(M149=\"\",\"\",ROUND(M149*$N$7,0))","v":""},{"$f":"IF(M149=\"\",\"\",ROUND(M149+N149,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(J149-M149,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(K149-N149,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(P149+Q149,0))","v":""},{"$f":"IF(J149=\"\",\"\",IF($H149=\"Before-2004\",Q149,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(R149-S149,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(S149+T149,0))","v":""},{"$f":"IF(J149=\"\",\"\",ROUND(R149-U149,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A149=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J149=\"\",\"\",$J149)","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(J150*$K$7,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(J150+K150,0))","v":""},"",{"$f":"IF(M150=\"\",\"\",ROUND(M150*$N$7,0))","v":""},{"$f":"IF(M150=\"\",\"\",ROUND(M150+N150,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(J150-M150,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(K150-N150,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(P150+Q150,0))","v":""},{"$f":"IF(J150=\"\",\"\",IF($H149=\"Before-2004\",Q150,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(R150-S150,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(S150+T150,0))","v":""},{"$f":"IF(J150=\"\",\"\",ROUND(R150-U150,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A149=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J149=\"\",\"\",$J149)","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(J151*$K$7,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(J151+K151,0))","v":""},"",{"$f":"IF(M151=\"\",\"\",ROUND(M151*$N$7,0))","v":""},{"$f":"IF(M151=\"\",\"\",ROUND(M151+N151,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(J151-M151,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(K151-N151,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(P151+Q151,0))","v":""},{"$f":"IF(J151=\"\",\"\",IF($H149=\"Before-2004\",Q151,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(R151-S151,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(S151+T151,0))","v":""},{"$f":"IF(J151=\"\",\"\",ROUND(R151-U151,0))","v":""}]
[{"$f":"IF($D152=\"\",\"n\",\"y\")","v":"n"},null,49,{"$nulls":5},{"$f":"IF(A152=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J152=\"\",\"\",ROUND(J152*$K$7,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(J152+K152,0))","v":""},"",{"$f":"IF(M152=\"\",\"\",ROUND(M152*$N$7,0))","v":""},{"$f":"IF(M152=\"\",\"\",ROUND(M152+N152,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(J152-M152,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(K152-N152,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(P152+Q152,0))","v":""},{"$f":"IF(J152=\"\",\"\",IF($H152=\"Before-2004\",Q152,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(R152-S152,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(S152+T152,0))","v":""},{"$f":"IF(J152=\"\",\"\",ROUND(R152-U152,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A152=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J152=\"\",\"\",$J152)","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(J153*$K$7,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(J153+K153,0))","v":""},"",{"$f":"IF(M153=\"\",\"\",ROUND(M153*$N$7,0))","v":""},{"$f":"IF(M153=\"\",\"\",ROUND(M153+N153,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(J153-M153,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(K153-N153,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(P153+Q153,0))","v":""},{"$f":"IF(J153=\"\",\"\",IF($H152=\"Before-2004\",Q153,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(R153-S153,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(S153+T153,0))","v":""},{"$f":"IF(J153=\"\",\"\",ROUND(R153-U153,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A152=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J152=\"\",\"\",$J152)","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(J154*$K$7,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(J154+K154,0))","v":""},"",{"$f":"IF(M154=\"\",\"\",ROUND(M154*$N$7,0))","v":""},{"$f":"IF(M154=\"\",\"\",ROUND(M154+N154,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(J154-M154,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(K154-N154,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(P154+Q154,0))","v":""},{"$f":"IF(J154=\"\",\"\",IF($H152=\"Before-2004\",Q154,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(R154-S154,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(S154+T154,0))","v":""},{"$f":"IF(J154=\"\",\"\",ROUND(R154-U154,0))","v":""}]
[{"$f":"IF($D155=\"\",\"n\",\"y\")","v":"n"},null,50,{"$nulls":5},{"$f":"IF(A155=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J155=\"\",\"\",ROUND(J155*$K$7,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(J155+K155,0))","v":""},"",{"$f":"IF(M155=\"\",\"\",ROUND(M155*$N$7,0))","v":""},{"$f":"IF(M155=\"\",\"\",ROUND(M155+N155,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(J155-M155,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(K155-N155,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(P155+Q155,0))","v":""},{"$f":"IF(J155=\"\",\"\",IF($H155=\"Before-2004\",Q155,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(R155-S155,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(S155+T155,0))","v":""},{"$f":"IF(J155=\"\",\"\",ROUND(R155-U155,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A155=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J155=\"\",\"\",$J155)","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(J156*$K$7,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(J156+K156,0))","v":""},"",{"$f":"IF(M156=\"\",\"\",ROUND(M156*$N$7,0))","v":""},{"$f":"IF(M156=\"\",\"\",ROUND(M156+N156,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(J156-M156,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(K156-N156,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(P156+Q156,0))","v":""},{"$f":"IF(J156=\"\",\"\",IF($H155=\"Before-2004\",Q156,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(R156-S156,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(S156+T156,0))","v":""},{"$f":"IF(J156=\"\",\"\",ROUND(R156-U156,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A155=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J155=\"\",\"\",$J155)","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(J157*$K$7,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(J157+K157,0))","v":""},"",{"$f":"IF(M157=\"\",\"\",ROUND(M157*$N$7,0))","v":""},{"$f":"IF(M157=\"\",\"\",ROUND(M157+N157,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(J157-M157,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(K157-N157,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(P157+Q157,0))","v":""},{"$f":"IF(J157=\"\",\"\",IF($H155=\"Before-2004\",Q157,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(R157-S157,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(S157+T157,0))","v":""},{"$f":"IF(J157=\"\",\"\",ROUND(R157-U157,0))","v":""}]
[null,null,"Total",{"$nulls":6},{"$f":"SUM(J8:J157)","v":574800},{"$f":"SUM(K8:K157)","v":316140},{"$f":"SUM(L8:L157)","v":890940},{"$f":"SUM(M8:M157)","v":574800},{"$f":"SUM(N8:N157)","v":304644},{"$f":"SUM(O8:O157)","v":879444},{"$f":"SUM(P8:P157)","v":0},{"$f":"SUM(Q8:Q157)","v":11496},{"$f":"SUM(R8:R157)","v":11496},{"$f":"SUM(S8:S157)","v":2874},{"$f":"SUM(T8:T157)","v":8622},{"$f":"SUM(U8:U157)","v":11496},{"$f":"SUM(V8:V157)","v":0}]
[null,null,"Total Allowances And Deuctions Summry",{"$nulls":14},"Amount in words :-"]
[null,null,"1-","Allowances (Difference)",{"$nulls":5},"Basic",{"$nulls":3},{"$f":"P158","v":0},{"$nulls":3},"…………………………………………………………….. …………………………………………………………"]
[null,null,"2-",{"$nulls":6},"D.A.",{"$nulls":3},{"$f":"Q158","v":11496}]
[{"$nulls":9},"Total Allowances",{"$nulls":3},{"$f":"R158","v":11496},{"$nulls":3},"हस्ताक्षर डीडीओ मय मुहर"]
[null,null,"1-","Deductions",{"$nulls":5},"GPF",{"$nulls":3},{"$f":"S158","v":2874}]
[null,null,"2-",{"$nulls":6},"GPF-2004",{"$nulls":3},{"$f":"T158","v":8622}]
[{"$nulls":9},"Total Deductions",{"$nulls":3},{"$f":"U158","v":11496}]
[null,null,"NET AMOUNT TO BE PAY",{"$nulls":10},{"$f":"ROUND(N162-N165,0)","v":0}]

{"sheet":"DA For 20 Emp With Sur.Arear","index":2,"n_rows":96,"n_cols":24,"rows_kept":96,"merged":[[0,1,95,1],[0,2,0,23],[0,24,95,24],[1,2,1,23],[2,2,2,23],[3,2,3,23],[4,2,6,2],[4,3,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[5,9,6,9],[5,11,6,11],[5,12,6,12],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[7,0,10,0],[7,2,10,2],[7,3,10,5],[7,6,9,6],[7,7,9,7],[11,0,14,0],[11,2,14,2],[11,3,14,5],[11,6,13,6],[11,7,13,7],[15,0,18,0],[15,2,18,2],[15,3,18,5],[15,6,17,6],[15,7,17,7],[19,0,22,0],[19,2,22,2],[19,3,22,5],[19,6,21,6],[19,7,21,7],[23,0,26,0],[23,2,26,2],[23,3,26,5],[23,6,25,6],[23,7,25,7],[27,0,30,0],[27,2,30,2],[27,3,30,5],[27,6,29,6],[27,7,29,7],[31,0,34,0],[31,2,34,2],[31,3,34,5],[31,6,33,6],[31,7,33,7],[35,0,38,0],[35,2,38,2],[35,3,38,5],[35,6,37,6],[35,7,37,7],[39,0,42,0],[39,2,42,2],[39,3,42,5],[39,6,41,6],[39,7,41,7],[43,0,46,0],[43,2,46,2],[43,3,46,5],[43,6,45,6],[43,7,45,7],[47,0,50,0],[47,2,50,2],[47,3,50,5],[47,6,49,6],[47,7,49,7],[51,0,54,0],[51,2,54,2],[51,3,54,5],[51,6,53,6],[51,7,53,7],[55,0,58,0],[55,2,58,2],[55,3,58,5],[55,6,57,6],[55,7,57,7],[59,0,62,0],[59,2,62,2],[59,3,62,5],[59,6,61,6],[59,7,61,7],[63,0,66,0],[63,2,66,2],[63,3,66,5],[63,6,65,6],[63,7,65,7],[67,0,70,0],[67,2,70,2],[67,3,70,5],[67,6,69,6],[67,7,69,7],[71,0,74,0],[71,2,74,2],[71,3,74,5],[71,6,73,6],[71,7,73,7],[75,0,78,0],[75,2,78,2],[75,3,78,5],[75,6,77,6],[75,7,77,7],[79,0,82,0],[79,2,82,2],[79,3,82,5],[79,6,81,6],[79,7,81,7],[83,0,86,0],[83,2,86,2],[83,3,86,5],[83,6,85,6],[83,7,85,7],[87,2,87,6],[88,2,88,16],[88,17,88,23],[89,3,91,8],[89,9,89,12],[89,13,89,16],[89,17,90,23],[90,9,90,12],[90,13,90,16],[91,9,91,12],[91,13,91,16],[91,17,95,23],[92,3,94,8],[92,9,92,12],[92,13,92,16],[93,9,93,12],[93,13,93,16],[94,9,94,12],[94,13,94,16],[95,2,95,12],[95,13,95,16],[96,1,96,24]]}
[]
[null,null,"GOVT. SR. SEC. SCHOOL...................................................................................."]
[null,null,"DA AREAR"]
[null,null,"    वित्त विभाग राजस्थान सरकार के आदेशांक-F.6(3) FD (Rules)/2017/ Jaipur, दिनांक-01-04-2025 के अनुसरण में स्थानीय कार्यालय के अधीनस्थ नियमित कार्मिकों का Jan-2025 से महंगाई भत्ता 53% से बढ़ाकर 55%  किया जाकर Jan- 2025  से Mar-2025 तक नियमानुसार 2%  महंगाई भत्ते का अंतर D.A. एरियर के रूप में निम्नानुसार गणना कर सम्बंधित खातों में/GPF/GPF-2004 में आहरित करने की स्वीकृति एतद द्वारा दी जाती है l"]
[null,null,"S. N0.","Employee Name",null,null,"Post","Employee Cat. (After-04, Before-04)","Month","After Revise DA",null,null,"Before Revise DA",null,null,"Difference",null,null,"GPF","GPF 2004","TOTAL DED.","NET AMOUNT CASH PAYMENT (ARREAR)","TV NUMBER","TV DATE"]
[{"$nulls":9},"BASIC","DA","TOTAL","BASIC","DA","TOTAL","BASIC","DA","TOTAL"]
[{"$nulls":10},{"v":0.55,"d":"55%"},null,null,{"v":0.53,"d":"53%"}]
[{"$f":"IF(D8=\"\",\"n\",\"y\")","v":"y"},null,1,"A",null,null,"Sr. Teacher","After-2004",{"$f":"IF(A8=\"n\",\"\",\"Jan-2025\")","v":"Jan-2025"},47900,{"$f":"IF(J8=\"\",\"\",ROUND(J8*$K$7,0))","v":26345},{"$f":"IF(J8=\"\",\"\",ROUND(J8+K8,0))","v":74245},{"$f":"IF(J8=\"\",\"\",J8)","v":47900},{"$f":"IF(M8=\"\",\"\",ROUND(M8*$N$7,0))","v":25387},{"$f":"IF(M8=\"\",\"\",ROUND(M8+N8,0))","v":73287},{"$f":"IF(J8=\"\",\"\",ROUND(J8-M8,0))","v":0},{"$f":"IF(J8=\"\",\"\",ROUND(K8-N8,0))","v":958},{"$f":"IF(J8=\"\",\"\",ROUND(P8+Q8,0))","v":958},{"$f":"IF(J8=\"\",\"\",IF($H8=\"Before-2004\",Q8,0))","v":0},{"$f":"IF(J8=\"\",\"\",ROUND(R8-S8,0))","v":958},{"$f":"IF(J8=\"\",\"\",ROUND(S8+T8,0))","v":958},{"$f":"IF(J8=\"\",\"\",ROUND(R8-U8,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A8=\"n\",\"\",\"Feb-2025\")","v":"Feb-2025"},{"$f":"IF($J8=\"\",\"\",$J8)","v":47900},{"$f":"IF(J9=\"\",\"\",ROUND(J9*$K$7,0))","v":26345},{"$f":"IF(J9=\"\",\"\",ROUND(J9+K9,0))","v":74245},{"$f":"IF(J9=\"\",\"\",J9)","v":47900},{"$f":"IF(M9=\"\",\"\",ROUND(M9*$N$7,0))","v":25387},{"$f":"IF(M9=\"\",\"\",ROUND(M9+N9,0))","v":73287},{"$f":"IF(J9=\"\",\"\",ROUND(J9-M9,0))","v":0},{"$f":"IF(J9=\"\",\"\",ROUND(K9-N9,0))","v":958},{"$f":"IF(J9=\"\",\"\",ROUND(P9+Q9,0))","v":958},{"$f":"IF(J9=\"\",\"\",IF($H8=\"Before-2004\",Q9,0))","v":0},{"$f":"IF(J9=\"\",\"\",ROUND(R9-S9,0))","v":958},{"$f":"IF(J9=\"\",\"\",ROUND(S9+T9,0))","v":958},{"$f":"IF(J9=\"\",\"\",ROUND(R9-U9,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A8=\"n\",\"\",\"Mar-2025\")","v":"Mar-2025"},{"$f":"IF($J8=\"\",\"\",$J8)","v":47900},{"$f":"IF(J10=\"\",\"\",ROUND(J10*$K$7,0))","v":26345},{"$f":"IF(J10=\"\",\"\",ROUND(J10+K10,0))","v":74245},{"$f":"IF(J10=\"\",\"\",J10)","v":47900},{"$f":"IF(M10=\"\",\"\",ROUND(M10*$N$7,0))","v":25387},{"$f":"IF(M10=\"\",\"\",ROUND(M10+N10,0))","v":73287},{"$f":"IF(J10=\"\",\"\",ROUND(J10-M10,0))","v":0},{"$f":"IF(J10=\"\",\"\",ROUND(K10-N10,0))","v":958},{"$f":"IF(J10=\"\",\"\",ROUND(P10+Q10,0))","v":958},{"$f":"IF(J10=\"\",\"\",IF($H8=\"Before-2004\",Q10,0))","v":0},{"$f":"IF(J10=\"\",\"\",ROUND(R10-S10,0))","v":958},{"$f":"IF(J10=\"\",\"\",ROUND(S10+T10,0))","v":958},{"$f":"IF(J10=\"\",\"\",ROUND(R10-U10,0))","v":0}]
[{"$nulls":6},{"$f":"IF(AND(A8=\"n\",D8=\"\"),\"\",\"Surrender Ar.→\")","v":"Surrender Ar.→"},"Yes","Jan-2025",{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",IF($I11=$I8,ROUND(J8/2,0),IF($I11=$I9,ROUND(J9/2,0),IF($I11=$I10,ROUND(J10/2,0)))))","v":23950},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",IF($I11=$I8,ROUND(K8/2,0),IF($I11=$I9,ROUND(K9/2,0),IF($I11=$I10,ROUND(K10/2,0)))))","v":13173},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(J11+K11,0))","v":37123},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",IF($I11=$I8,ROUND(M8/2,0),IF($I11=$I9,ROUND(M9/2,0),IF($I11=$I10,ROUND(M10/2,0)))))","v":23950},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",IF($I11=$I8,ROUND(N8/2,0),IF($I11=$I9,ROUND(N9/2,0),IF($I11=$I10,ROUND(N10/2,0)))))","v":12694},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(M11+N11,0))","v":36644},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(J11-M11,0))","v":0},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(K11-N11,0))","v":479},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(P11+Q11,0))","v":479},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",0)","v":0},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",0)","v":0},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(S11+T11,0))","v":0},{"$f":"IF(OR($H11=\"\",$H11=\"no\"),\"\",ROUND(R11-U11,0))","v":479}]
[{"$f":"IF(D12=\"\",\"n\",\"y\")","v":"y"},null,2,"B",null,null,"Teacher","Before-2004",{"$f":"IF(A12=\"n\",\"\",\"Jan-2025\")","v":"Jan-2025"},47900,{"$f":"IF(J12=\"\",\"\",ROUND(J12*$K$7,0))","v":26345},{"$f":"IF(J12=\"\",\"\",ROUND(J12+K12,0))","v":74245},{"$f":"IF(J12=\"\",\"\",J12)","v":47900},{"$f":"IF(M12=\"\",\"\",ROUND(M12*$N$7,0))","v":25387},{"$f":"IF(M12=\"\",\"\",ROUND(M12+N12,0))","v":73287},{"$f":"IF(J12=\"\",\"\",ROUND(J12-M12,0))","v":0},{"$f":"IF(J12=\"\",\"\",ROUND(K12-N12,0))","v":958},{"$f":"IF(J12=\"\",\"\",ROUND(P12+Q12,0))","v":958},{"$f":"IF(J12=\"\",\"\",IF($H12=\"Before-2004\",Q12,0))","v":958},{"$f":"IF(J12=\"\",\"\",ROUND(R12-S12,0))","v":0},{"$f":"IF(J12=\"\",\"\",ROUND(S12+T12,0))","v":958},{"$f":"IF(J12=\"\",\"\",ROUND(R12-U12,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A12=\"n\",\"\",\"Feb-2025\")","v":"Feb-2025"},{"$f":"IF($J12=\"\",\"\",$J12)","v":47900},{"$f":"IF(J13=\"\",\"\",ROUND(J13*$K$7,0))","v":26345},{"$f":"IF(J13=\"\",\"\",ROUND(J13+K13,0))","v":74245},{"$f":"IF(J13=\"\",\"\",J13)","v":47900},{"$f":"IF(M13=\"\",\"\",ROUND(M13*$N$7,0))","v":25387},{"$f":"IF(M13=\"\",\"\",ROUND(M13+N13,0))","v":73287},{"$f":"IF(J13=\"\",\"\",ROUND(J13-M13,0))","v":0},{"$f":"IF(J13=\"\",\"\",ROUND(K13-N13,0))","v":958},{"$f":"IF(J13=\"\",\"\",ROUND(P13+Q13,0))","v":958},{"$f":"IF(J13=\"\",\"\",IF($H12=\"Before-2004\",Q13,0))","v":958},{"$f":"IF(J13=\"\",\"\",ROUND(R13-S13,0))","v":0},{"$f":"IF(J13=\"\",\"\",ROUND(S13+T13,0))","v":958},{"$f":"IF(J13=\"\",\"\",ROUND(R13-U13,0))","v":0}]
[{"$nulls":8},{"$f":"IF(A12=\"n\",\"\",\"Mar-2025\")","v":"Mar-2025"},{"$f":"IF($J12=\"\",\"\",$J12)","v":47900},{"$f":"IF(J14=\"\",\"\",ROUND(J14*$K$7,0))","v":26345},{"$f":"IF(J14=\"\",\"\",ROUND(J14+K14,0))","v":74245},{"$f":"IF(J14=\"\",\"\",J14)","v":47900},{"$f":"IF(M14=\"\",\"\",ROUND(M14*$N$7,0))","v":25387},{"$f":"IF(M14=\"\",\"\",ROUND(M14+N14,0))","v":73287},{"$f":"IF(J14=\"\",\"\",ROUND(J14-M14,0))","v":0},{"$f":"IF(J14=\"\",\"\",ROUND(K14-N14,0))","v":958},{"$f":"IF(J14=\"\",\"\",ROUND(P14+Q14,0))","v":958},{"$f":"IF(J14=\"\",\"\",IF($H12=\"Before-2004\",Q14,0))","v":958},{"$f":"IF(J14=\"\",\"\",ROUND(R14-S14,0))","v":0},{"$f":"IF(J14=\"\",\"\",ROUND(S14+T14,0))","v":958},{"$f":"IF(J14=\"\",\"\",ROUND(R14-U14,0))","v":0}]
[{"$nulls":6},{"$f":"IF(AND(A12=\"n\",D12=\"\"),\"\",\"Surrender Ar.→\")","v":"Surrender Ar.→"},"No","Jan-2025",{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",IF($I15=$I12,ROUND(J12/2,0),IF($I15=$I13,ROUND(J13/2,0),IF($I15=$I14,ROUND(J14/2,0)))))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",IF($I15=$I12,ROUND(K12/2,0),IF($I15=$I13,ROUND(K13/2,0),IF($I15=$I14,ROUND(K14/2,0)))))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(J15+K15,0))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",IF($I15=$I12,ROUND(M12/2,0),IF($I15=$I13,ROUND(M13/2,0),IF($I15=$I14,ROUND(M14/2,0)))))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",IF($I15=$I12,ROUND(N12/2,0),IF($I15=$I13,ROUND(N13/2,0),IF($I15=$I14,ROUND(N14/2,0)))))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(M15+N15,0))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(J15-M15,0))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(K15-N15,0))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(P15+Q15,0))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(S15+T15,0))","v":""},{"$f":"IF(OR($H15=\"\",$H15=\"no\"),\"\",ROUND(R15-U15,0))","v":""}]
[{"$f":"IF(D16=\"\",\"n\",\"y\")","v":"n"},null,3,{"$nulls":5},{"$f":"IF(A16=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J16=\"\",\"\",ROUND(J16*$K$7,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(J16+K16,0))","v":""},{"$f":"IF(J16=\"\",\"\",J16)","v":""},{"$f":"IF(M16=\"\",\"\",ROUND(M16*$N$7,0))","v":""},{"$f":"IF(M16=\"\",\"\",ROUND(M16+N16,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(J16-M16,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(K16-N16,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(P16+Q16,0))","v":""},{"$f":"IF(J16=\"\",\"\",IF($H16=\"Before-2004\",Q16,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(R16-S16,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(S16+T16,0))","v":""},{"$f":"IF(J16=\"\",\"\",ROUND(R16-U16,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A16=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J16=\"\",\"\",$J16)","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(J17*$K$7,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(J17+K17,0))","v":""},{"$f":"IF(J17=\"\",\"\",J17)","v":""},{"$f":"IF(M17=\"\",\"\",ROUND(M17*$N$7,0))","v":""},{"$f":"IF(M17=\"\",\"\",ROUND(M17+N17,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(J17-M17,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(K17-N17,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(P17+Q17,0))","v":""},{"$f":"IF(J17=\"\",\"\",IF($H16=\"Before-2004\",Q17,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(R17-S17,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(S17+T17,0))","v":""},{"$f":"IF(J17=\"\",\"\",ROUND(R17-U17,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A16=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J16=\"\",\"\",$J16)","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(J18*$K$7,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(J18+K18,0))","v":""},{"$f":"IF(J18=\"\",\"\",J18)","v":""},{"$f":"IF(M18=\"\",\"\",ROUND(M18*$N$7,0))","v":""},{"$f":"IF(M18=\"\",\"\",ROUND(M18+N18,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(J18-M18,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(K18-N18,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(P18+Q18,0))","v":""},{"$f":"IF(J18=\"\",\"\",IF($H16=\"Before-2004\",Q18,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(R18-S18,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(S18+T18,0))","v":""},{"$f":"IF(J18=\"\",\"\",ROUND(R18-U18,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A16=\"n\",D16=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",IF($I19=$I16,ROUND(J16/2,0),IF($I19=$I17,ROUND(J17/2,0),IF($I19=$I18,ROUND(J18/2,0)))))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",IF($I19=$I16,ROUND(K16/2,0),IF($I19=$I17,ROUND(K17/2,0),IF($I19=$I18,ROUND(K18/2,0)))))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(J19+K19,0))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",IF($I19=$I16,ROUND(M16/2,0),IF($I19=$I17,ROUND(M17/2,0),IF($I19=$I18,ROUND(M18/2,0)))))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",IF($I19=$I16,ROUND(N16/2,0),IF($I19=$I17,ROUND(N17/2,0),IF($I19=$I18,ROUND(N18/2,0)))))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(M19+N19,0))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(J19-M19,0))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(K19-N19,0))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(P19+Q19,0))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(S19+T19,0))","v":""},{"$f":"IF(OR($H19=\"\",$H19=\"no\"),\"\",ROUND(R19-U19,0))","v":""}]
[{"$f":"IF(D20=\"\",\"n\",\"y\")","v":"n"},null,4,{"$nulls":5},{"$f":"IF(A20=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J20=\"\",\"\",ROUND(J20*$K$7,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(J20+K20,0))","v":""},{"$f":"IF(J20=\"\",\"\",J20)","v":""},{"$f":"IF(M20=\"\",\"\",ROUND(M20*$N$7,0))","v":""},{"$f":"IF(M20=\"\",\"\",ROUND(M20+N20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(J20-M20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(K20-N20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(P20+Q20,0))","v":""},{"$f":"IF(J20=\"\",\"\",IF($H20=\"Before-2004\",Q20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(R20-S20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(S20+T20,0))","v":""},{"$f":"IF(J20=\"\",\"\",ROUND(R20-U20,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A20=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J20=\"\",\"\",$J20)","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(J21*$K$7,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(J21+K21,0))","v":""},{"$f":"IF(J21=\"\",\"\",J21)","v":""},{"$f":"IF(M21=\"\",\"\",ROUND(M21*$N$7,0))","v":""},{"$f":"IF(M21=\"\",\"\",ROUND(M21+N21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(J21-M21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(K21-N21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(P21+Q21,0))","v":""},{"$f":"IF(J21=\"\",\"\",IF($H20=\"Before-2004\",Q21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(R21-S21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(S21+T21,0))","v":""},{"$f":"IF(J21=\"\",\"\",ROUND(R21-U21,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A20=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J20=\"\",\"\",$J20)","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(J22*$K$7,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(J22+K22,0))","v":""},{"$f":"IF(J22=\"\",\"\",J22)","v":""},{"$f":"IF(M22=\"\",\"\",ROUND(M22*$N$7,0))","v":""},{"$f":"IF(M22=\"\",\"\",ROUND(M22+N22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(J22-M22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(K22-N22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(P22+Q22,0))","v":""},{"$f":"IF(J22=\"\",\"\",IF($H20=\"Before-2004\",Q22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(R22-S22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(S22+T22,0))","v":""},{"$f":"IF(J22=\"\",\"\",ROUND(R22-U22,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A20=\"n\",D20=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",IF($I23=$I20,ROUND(J20/2,0),IF($I23=$I21,ROUND(J21/2,0),IF($I23=$I22,ROUND(J22/2,0)))))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",IF($I23=$I20,ROUND(K20/2,0),IF($I23=$I21,ROUND(K21/2,0),IF($I23=$I22,ROUND(K22/2,0)))))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(J23+K23,0))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",IF($I23=$I20,ROUND(M20/2,0),IF($I23=$I21,ROUND(M21/2,0),IF($I23=$I22,ROUND(M22/2,0)))))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",IF($I23=$I20,ROUND(N20/2,0),IF($I23=$I21,ROUND(N21/2,0),IF($I23=$I22,ROUND(N22/2,0)))))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(M23+N23,0))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(J23-M23,0))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(K23-N23,0))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(P23+Q23,0))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(S23+T23,0))","v":""},{"$f":"IF(OR($H23=\"\",$H23=\"no\"),\"\",ROUND(R23-U23,0))","v":""}]
[{"$f":"IF(D24=\"\",\"n\",\"y\")","v":"n"},null,5,{"$nulls":5},{"$f":"IF(A24=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J24=\"\",\"\",ROUND(J24*$K$7,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(J24+K24,0))","v":""},{"$f":"IF(J24=\"\",\"\",J24)","v":""},{"$f":"IF(M24=\"\",\"\",ROUND(M24*$N$7,0))","v":""},{"$f":"IF(M24=\"\",\"\",ROUND(M24+N24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(J24-M24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(K24-N24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(P24+Q24,0))","v":""},{"$f":"IF(J24=\"\",\"\",IF($H24=\"Before-2004\",Q24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(R24-S24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(S24+T24,0))","v":""},{"$f":"IF(J24=\"\",\"\",ROUND(R24-U24,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A24=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J24=\"\",\"\",$J24)","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(J25*$K$7,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(J25+K25,0))","v":""},{"$f":"IF(J25=\"\",\"\",J25)","v":""},{"$f":"IF(M25=\"\",\"\",ROUND(M25*$N$7,0))","v":""},{"$f":"IF(M25=\"\",\"\",ROUND(M25+N25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(J25-M25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(K25-N25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(P25+Q25,0))","v":""},{"$f":"IF(J25=\"\",\"\",IF($H24=\"Before-2004\",Q25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(R25-S25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(S25+T25,0))","v":""},{"$f":"IF(J25=\"\",\"\",ROUND(R25-U25,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A24=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J24=\"\",\"\",$J24)","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(J26*$K$7,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(J26+K26,0))","v":""},{"$f":"IF(J26=\"\",\"\",J26)","v":""},{"$f":"IF(M26=\"\",\"\",ROUND(M26*$N$7,0))","v":""},{"$f":"IF(M26=\"\",\"\",ROUND(M26+N26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(J26-M26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(K26-N26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(P26+Q26,0))","v":""},{"$f":"IF(J26=\"\",\"\",IF($H24=\"Before-2004\",Q26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(R26-S26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(S26+T26,0))","v":""},{"$f":"IF(J26=\"\",\"\",ROUND(R26-U26,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A24=\"n\",D24=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",IF($I27=$I24,ROUND(J24/2,0),IF($I27=$I25,ROUND(J25/2,0),IF($I27=$I26,ROUND(J26/2,0)))))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",IF($I27=$I24,ROUND(K24/2,0),IF($I27=$I25,ROUND(K25/2,0),IF($I27=$I26,ROUND(K26/2,0)))))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(J27+K27,0))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",IF($I27=$I24,ROUND(M24/2,0),IF($I27=$I25,ROUND(M25/2,0),IF($I27=$I26,ROUND(M26/2,0)))))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",IF($I27=$I24,ROUND(N24/2,0),IF($I27=$I25,ROUND(N25/2,0),IF($I27=$I26,ROUND(N26/2,0)))))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(M27+N27,0))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(J27-M27,0))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(K27-N27,0))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(P27+Q27,0))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(S27+T27,0))","v":""},{"$f":"IF(OR($H27=\"\",$H27=\"no\"),\"\",ROUND(R27-U27,0))","v":""}]
[{"$f":"IF(D28=\"\",\"n\",\"y\")","v":"n"},null,6,{"$nulls":5},{"$f":"IF(A28=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J28=\"\",\"\",ROUND(J28*$K$7,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(J28+K28,0))","v":""},{"$f":"IF(J28=\"\",\"\",J28)","v":""},{"$f":"IF(M28=\"\",\"\",ROUND(M28*$N$7,0))","v":""},{"$f":"IF(M28=\"\",\"\",ROUND(M28+N28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(J28-M28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(K28-N28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(P28+Q28,0))","v":""},{"$f":"IF(J28=\"\",\"\",IF($H28=\"Before-2004\",Q28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(R28-S28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(S28+T28,0))","v":""},{"$f":"IF(J28=\"\",\"\",ROUND(R28-U28,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A28=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J28=\"\",\"\",$J28)","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(J29*$K$7,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(J29+K29,0))","v":""},{"$f":"IF(J29=\"\",\"\",J29)","v":""},{"$f":"IF(M29=\"\",\"\",ROUND(M29*$N$7,0))","v":""},{"$f":"IF(M29=\"\",\"\",ROUND(M29+N29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(J29-M29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(K29-N29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(P29+Q29,0))","v":""},{"$f":"IF(J29=\"\",\"\",IF($H28=\"Before-2004\",Q29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(R29-S29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(S29+T29,0))","v":""},{"$f":"IF(J29=\"\",\"\",ROUND(R29-U29,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A28=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J28=\"\",\"\",$J28)","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(J30*$K$7,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(J30+K30,0))","v":""},{"$f":"IF(J30=\"\",\"\",J30)","v":""},{"$f":"IF(M30=\"\",\"\",ROUND(M30*$N$7,0))","v":""},{"$f":"IF(M30=\"\",\"\",ROUND(M30+N30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(J30-M30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(K30-N30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(P30+Q30,0))","v":""},{"$f":"IF(J30=\"\",\"\",IF($H28=\"Before-2004\",Q30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(R30-S30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(S30+T30,0))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(R30-U30,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A28=\"n\",D28=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",IF($I31=$I28,ROUND(J28/2,0),IF($I31=$I29,ROUND(J29/2,0),IF($I31=$I30,ROUND(J30/2,0)))))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",IF($I31=$I28,ROUND(K28/2,0),IF($I31=$I29,ROUND(K29/2,0),IF($I31=$I30,ROUND(K30/2,0)))))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(J31+K31,0))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",IF($I31=$I28,ROUND(M28/2,0),IF($I31=$I29,ROUND(M29/2,0),IF($I31=$I30,ROUND(M30/2,0)))))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",IF($I31=$I28,ROUND(N28/2,0),IF($I31=$I29,ROUND(N29/2,0),IF($I31=$I30,ROUND(N30/2,0)))))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(M31+N31,0))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(J31-M31,0))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(K31-N31,0))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(P31+Q31,0))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(S31+T31,0))","v":""},{"$f":"IF(OR($H31=\"\",$H31=\"no\"),\"\",ROUND(R31-U31,0))","v":""}]
[{"$f":"IF(D32=\"\",\"n\",\"y\")","v":"n"},null,7,{"$nulls":5},{"$f":"IF(A32=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J32=\"\",\"\",ROUND(J32*$K$7,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(J32+K32,0))","v":""},{"$f":"IF(J32=\"\",\"\",J32)","v":""},{"$f":"IF(M32=\"\",\"\",ROUND(M32*$N$7,0))","v":""},{"$f":"IF(M32=\"\",\"\",ROUND(M32+N32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(J32-M32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(K32-N32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(P32+Q32,0))","v":""},{"$f":"IF(J32=\"\",\"\",IF($H32=\"Before-2004\",Q32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(R32-S32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(S32+T32,0))","v":""},{"$f":"IF(J32=\"\",\"\",ROUND(R32-U32,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A32=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J32=\"\",\"\",$J32)","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(J33*$K$7,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(J33+K33,0))","v":""},{"$f":"IF(J33=\"\",\"\",J33)","v":""},{"$f":"IF(M33=\"\",\"\",ROUND(M33*$N$7,0))","v":""},{"$f":"IF(M33=\"\",\"\",ROUND(M33+N33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(J33-M33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(K33-N33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(P33+Q33,0))","v":""},{"$f":"IF(J33=\"\",\"\",IF($H32=\"Before-2004\",Q33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(R33-S33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(S33+T33,0))","v":""},{"$f":"IF(J33=\"\",\"\",ROUND(R33-U33,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A32=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J32=\"\",\"\",$J32)","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(J34*$K$7,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(J34+K34,0))","v":""},{"$f":"IF(J34=\"\",\"\",J34)","v":""},{"$f":"IF(M34=\"\",\"\",ROUND(M34*$N$7,0))","v":""},{"$f":"IF(M34=\"\",\"\",ROUND(M34+N34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(J34-M34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(K34-N34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(P34+Q34,0))","v":""},{"$f":"IF(J34=\"\",\"\",IF($H32=\"Before-2004\",Q34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(R34-S34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(S34+T34,0))","v":""},{"$f":"IF(J34=\"\",\"\",ROUND(R34-U34,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A32=\"n\",D32=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",IF($I35=$I32,ROUND(J32/2,0),IF($I35=$I33,ROUND(J33/2,0),IF($I35=$I34,ROUND(J34/2,0)))))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",IF($I35=$I32,ROUND(K32/2,0),IF($I35=$I33,ROUND(K33/2,0),IF($I35=$I34,ROUND(K34/2,0)))))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(J35+K35,0))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",IF($I35=$I32,ROUND(M32/2,0),IF($I35=$I33,ROUND(M33/2,0),IF($I35=$I34,ROUND(M34/2,0)))))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",IF($I35=$I32,ROUND(N32/2,0),IF($I35=$I33,ROUND(N33/2,0),IF($I35=$I34,ROUND(N34/2,0)))))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(M35+N35,0))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(J35-M35,0))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(K35-N35,0))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(P35+Q35,0))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(S35+T35,0))","v":""},{"$f":"IF(OR($H35=\"\",$H35=\"no\"),\"\",ROUND(R35-U35,0))","v":""}]
[{"$f":"IF(D36=\"\",\"n\",\"y\")","v":"n"},null,8,{"$nulls":5},{"$f":"IF(A36=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J36=\"\",\"\",ROUND(J36*$K$7,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(J36+K36,0))","v":""},{"$f":"IF(J36=\"\",\"\",J36)","v":""},{"$f":"IF(M36=\"\",\"\",ROUND(M36*$N$7,0))","v":""},{"$f":"IF(M36=\"\",\"\",ROUND(M36+N36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(J36-M36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(K36-N36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(P36+Q36,0))","v":""},{"$f":"IF(J36=\"\",\"\",IF($H36=\"Before-2004\",Q36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(R36-S36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(S36+T36,0))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(R36-U36,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A36=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J36=\"\",\"\",$J36)","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(J37*$K$7,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(J37+K37,0))","v":""},{"$f":"IF(J37=\"\",\"\",J37)","v":""},{"$f":"IF(M37=\"\",\"\",ROUND(M37*$N$7,0))","v":""},{"$f":"IF(M37=\"\",\"\",ROUND(M37+N37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(J37-M37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(K37-N37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(P37+Q37,0))","v":""},{"$f":"IF(J37=\"\",\"\",IF($H36=\"Before-2004\",Q37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(R37-S37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(S37+T37,0))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(R37-U37,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A36=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J36=\"\",\"\",$J36)","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(J38*$K$7,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(J38+K38,0))","v":""},{"$f":"IF(J38=\"\",\"\",J38)","v":""},{"$f":"IF(M38=\"\",\"\",ROUND(M38*$N$7,0))","v":""},{"$f":"IF(M38=\"\",\"\",ROUND(M38+N38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(J38-M38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(K38-N38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(P38+Q38,0))","v":""},{"$f":"IF(J38=\"\",\"\",IF($H36=\"Before-2004\",Q38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(R38-S38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(S38+T38,0))","v":""},{"$f":"IF(J38=\"\",\"\",ROUND(R38-U38,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A36=\"n\",D36=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",IF($I39=$I36,ROUND(J36/2,0),IF($I39=$I37,ROUND(J37/2,0),IF($I39=$I38,ROUND(J38/2,0)))))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",IF($I39=$I36,ROUND(K36/2,0),IF($I39=$I37,ROUND(K37/2,0),IF($I39=$I38,ROUND(K38/2,0)))))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(J39+K39,0))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",IF($I39=$I36,ROUND(M36/2,0),IF($I39=$I37,ROUND(M37/2,0),IF($I39=$I38,ROUND(M38/2,0)))))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",IF($I39=$I36,ROUND(N36/2,0),IF($I39=$I37,ROUND(N37/2,0),IF($I39=$I38,ROUND(N38/2,0)))))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(M39+N39,0))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(J39-M39,0))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(K39-N39,0))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(P39+Q39,0))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(S39+T39,0))","v":""},{"$f":"IF(OR($H39=\"\",$H39=\"no\"),\"\",ROUND(R39-U39,0))","v":""}]
[{"$f":"IF(D40=\"\",\"n\",\"y\")","v":"n"},null,9,{"$nulls":5},{"$f":"IF(A40=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J40=\"\",\"\",ROUND(J40*$K$7,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(J40+K40,0))","v":""},{"$f":"IF(J40=\"\",\"\",J40)","v":""},{"$f":"IF(M40=\"\",\"\",ROUND(M40*$N$7,0))","v":""},{"$f":"IF(M40=\"\",\"\",ROUND(M40+N40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(J40-M40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(K40-N40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(P40+Q40,0))","v":""},{"$f":"IF(J40=\"\",\"\",IF($H40=\"Before-2004\",Q40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(R40-S40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(S40+T40,0))","v":""},{"$f":"IF(J40=\"\",\"\",ROUND(R40-U40,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A40=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J40=\"\",\"\",$J40)","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(J41*$K$7,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(J41+K41,0))","v":""},{"$f":"IF(J41=\"\",\"\",J41)","v":""},{"$f":"IF(M41=\"\",\"\",ROUND(M41*$N$7,0))","v":""},{"$f":"IF(M41=\"\",\"\",ROUND(M41+N41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(J41-M41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(K41-N41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(P41+Q41,0))","v":""},{"$f":"IF(J41=\"\",\"\",IF($H40=\"Before-2004\",Q41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(R41-S41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(S41+T41,0))","v":""},{"$f":"IF(J41=\"\",\"\",ROUND(R41-U41,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A40=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J40=\"\",\"\",$J40)","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(J42*$K$7,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(J42+K42,0))","v":""},{"$f":"IF(J42=\"\",\"\",J42)","v":""},{"$f":"IF(M42=\"\",\"\",ROUND(M42*$N$7,0))","v":""},{"$f":"IF(M42=\"\",\"\",ROUND(M42+N42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(J42-M42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(K42-N42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(P42+Q42,0))","v":""},{"$f":"IF(J42=\"\",\"\",IF($H40=\"Before-2004\",Q42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(R42-S42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(S42+T42,0))","v":""},{"$f":"IF(J42=\"\",\"\",ROUND(R42-U42,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A40=\"n\",D40=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",IF($I43=$I40,ROUND(J40/2,0),IF($I43=$I41,ROUND(J41/2,0),IF($I43=$I42,ROUND(J42/2,0)))))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",IF($I43=$I40,ROUND(K40/2,0),IF($I43=$I41,ROUND(K41/2,0),IF($I43=$I42,ROUND(K42/2,0)))))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(J43+K43,0))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",IF($I43=$I40,ROUND(M40/2,0),IF($I43=$I41,ROUND(M41/2,0),IF($I43=$I42,ROUND(M42/2,0)))))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",IF($I43=$I40,ROUND(N40/2,0),IF($I43=$I41,ROUND(N41/2,0),IF($I43=$I42,ROUND(N42/2,0)))))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(M43+N43,0))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(J43-M43,0))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(K43-N43,0))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(P43+Q43,0))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(S43+T43,0))","v":""},{"$f":"IF(OR($H43=\"\",$H43=\"no\"),\"\",ROUND(R43-U43,0))","v":""}]
[{"$f":"IF(D44=\"\",\"n\",\"y\")","v":"n"},null,10,{"$nulls":5},{"$f":"IF(A44=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J44=\"\",\"\",ROUND(J44*$K$7,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(J44+K44,0))","v":""},{"$f":"IF(J44=\"\",\"\",J44)","v":""},{"$f":"IF(M44=\"\",\"\",ROUND(M44*$N$7,0))","v":""},{"$f":"IF(M44=\"\",\"\",ROUND(M44+N44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(J44-M44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(K44-N44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(P44+Q44,0))","v":""},{"$f":"IF(J44=\"\",\"\",IF($H44=\"Before-2004\",Q44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(R44-S44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(S44+T44,0))","v":""},{"$f":"IF(J44=\"\",\"\",ROUND(R44-U44,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A44=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J44=\"\",\"\",$J44)","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(J45*$K$7,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(J45+K45,0))","v":""},{"$f":"IF(J45=\"\",\"\",J45)","v":""},{"$f":"IF(M45=\"\",\"\",ROUND(M45*$N$7,0))","v":""},{"$f":"IF(M45=\"\",\"\",ROUND(M45+N45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(J45-M45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(K45-N45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(P45+Q45,0))","v":""},{"$f":"IF(J45=\"\",\"\",IF($H44=\"Before-2004\",Q45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(R45-S45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(S45+T45,0))","v":""},{"$f":"IF(J45=\"\",\"\",ROUND(R45-U45,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A44=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J44=\"\",\"\",$J44)","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(J46*$K$7,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(J46+K46,0))","v":""},{"$f":"IF(J46=\"\",\"\",J46)","v":""},{"$f":"IF(M46=\"\",\"\",ROUND(M46*$N$7,0))","v":""},{"$f":"IF(M46=\"\",\"\",ROUND(M46+N46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(J46-M46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(K46-N46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(P46+Q46,0))","v":""},{"$f":"IF(J46=\"\",\"\",IF($H44=\"Before-2004\",Q46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(R46-S46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(S46+T46,0))","v":""},{"$f":"IF(J46=\"\",\"\",ROUND(R46-U46,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A44=\"n\",D44=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",IF($I47=$I44,ROUND(J44/2,0),IF($I47=$I45,ROUND(J45/2,0),IF($I47=$I46,ROUND(J46/2,0)))))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",IF($I47=$I44,ROUND(K44/2,0),IF($I47=$I45,ROUND(K45/2,0),IF($I47=$I46,ROUND(K46/2,0)))))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(J47+K47,0))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",IF($I47=$I44,ROUND(M44/2,0),IF($I47=$I45,ROUND(M45/2,0),IF($I47=$I46,ROUND(M46/2,0)))))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",IF($I47=$I44,ROUND(N44/2,0),IF($I47=$I45,ROUND(N45/2,0),IF($I47=$I46,ROUND(N46/2,0)))))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(M47+N47,0))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(J47-M47,0))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(K47-N47,0))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(P47+Q47,0))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(S47+T47,0))","v":""},{"$f":"IF(OR($H47=\"\",$H47=\"no\"),\"\",ROUND(R47-U47,0))","v":""}]
[{"$f":"IF(D48=\"\",\"n\",\"y\")","v":"n"},null,11,{"$nulls":5},{"$f":"IF(A48=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J48=\"\",\"\",ROUND(J48*$K$7,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(J48+K48,0))","v":""},{"$f":"IF(J48=\"\",\"\",J48)","v":""},{"$f":"IF(M48=\"\",\"\",ROUND(M48*$N$7,0))","v":""},{"$f":"IF(M48=\"\",\"\",ROUND(M48+N48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(J48-M48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(K48-N48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(P48+Q48,0))","v":""},{"$f":"IF(J48=\"\",\"\",IF($H48=\"Before-2004\",Q48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(R48-S48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(S48+T48,0))","v":""},{"$f":"IF(J48=\"\",\"\",ROUND(R48-U48,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A48=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J48=\"\",\"\",$J48)","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(J49*$K$7,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(J49+K49,0))","v":""},{"$f":"IF(J49=\"\",\"\",J49)","v":""},{"$f":"IF(M49=\"\",\"\",ROUND(M49*$N$7,0))","v":""},{"$f":"IF(M49=\"\",\"\",ROUND(M49+N49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(J49-M49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(K49-N49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(P49+Q49,0))","v":""},{"$f":"IF(J49=\"\",\"\",IF($H48=\"Before-2004\",Q49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(R49-S49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(S49+T49,0))","v":""},{"$f":"IF(J49=\"\",\"\",ROUND(R49-U49,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A48=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J48=\"\",\"\",$J48)","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(J50*$K$7,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(J50+K50,0))","v":""},{"$f":"IF(J50=\"\",\"\",J50)","v":""},{"$f":"IF(M50=\"\",\"\",ROUND(M50*$N$7,0))","v":""},{"$f":"IF(M50=\"\",\"\",ROUND(M50+N50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(J50-M50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(K50-N50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(P50+Q50,0))","v":""},{"$f":"IF(J50=\"\",\"\",IF($H48=\"Before-2004\",Q50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(R50-S50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(S50+T50,0))","v":""},{"$f":"IF(J50=\"\",\"\",ROUND(R50-U50,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A48=\"n\",D48=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",IF($I51=$I48,ROUND(J48/2,0),IF($I51=$I49,ROUND(J49/2,0),IF($I51=$I50,ROUND(J50/2,0)))))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",IF($I51=$I48,ROUND(K48/2,0),IF($I51=$I49,ROUND(K49/2,0),IF($I51=$I50,ROUND(K50/2,0)))))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(J51+K51,0))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",IF($I51=$I48,ROUND(M48/2,0),IF($I51=$I49,ROUND(M49/2,0),IF($I51=$I50,ROUND(M50/2,0)))))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",IF($I51=$I48,ROUND(N48/2,0),IF($I51=$I49,ROUND(N49/2,0),IF($I51=$I50,ROUND(N50/2,0)))))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(M51+N51,0))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(J51-M51,0))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(K51-N51,0))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(P51+Q51,0))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(S51+T51,0))","v":""},{"$f":"IF(OR($H51=\"\",$H51=\"no\"),\"\",ROUND(R51-U51,0))","v":""}]
[{"$f":"IF(D52=\"\",\"n\",\"y\")","v":"n"},null,12,{"$nulls":5},{"$f":"IF(A52=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J52=\"\",\"\",ROUND(J52*$K$7,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(J52+K52,0))","v":""},{"$f":"IF(J52=\"\",\"\",J52)","v":""},{"$f":"IF(M52=\"\",\"\",ROUND(M52*$N$7,0))","v":""},{"$f":"IF(M52=\"\",\"\",ROUND(M52+N52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(J52-M52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(K52-N52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(P52+Q52,0))","v":""},{"$f":"IF(J52=\"\",\"\",IF($H52=\"Before-2004\",Q52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(R52-S52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(S52+T52,0))","v":""},{"$f":"IF(J52=\"\",\"\",ROUND(R52-U52,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A52=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J52=\"\",\"\",$J52)","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(J53*$K$7,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(J53+K53,0))","v":""},{"$f":"IF(J53=\"\",\"\",J53)","v":""},{"$f":"IF(M53=\"\",\"\",ROUND(M53*$N$7,0))","v":""},{"$f":"IF(M53=\"\",\"\",ROUND(M53+N53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(J53-M53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(K53-N53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(P53+Q53,0))","v":""},{"$f":"IF(J53=\"\",\"\",IF($H52=\"Before-2004\",Q53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(R53-S53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(S53+T53,0))","v":""},{"$f":"IF(J53=\"\",\"\",ROUND(R53-U53,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A52=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J52=\"\",\"\",$J52)","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(J54*$K$7,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(J54+K54,0))","v":""},{"$f":"IF(J54=\"\",\"\",J54)","v":""},{"$f":"IF(M54=\"\",\"\",ROUND(M54*$N$7,0))","v":""},{"$f":"IF(M54=\"\",\"\",ROUND(M54+N54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(J54-M54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(K54-N54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(P54+Q54,0))","v":""},{"$f":"IF(J54=\"\",\"\",IF($H52=\"Before-2004\",Q54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(R54-S54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(S54+T54,0))","v":""},{"$f":"IF(J54=\"\",\"\",ROUND(R54-U54,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A52=\"n\",D52=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",IF($I55=$I52,ROUND(J52/2,0),IF($I55=$I53,ROUND(J53/2,0),IF($I55=$I54,ROUND(J54/2,0)))))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",IF($I55=$I52,ROUND(K52/2,0),IF($I55=$I53,ROUND(K53/2,0),IF($I55=$I54,ROUND(K54/2,0)))))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(J55+K55,0))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",IF($I55=$I52,ROUND(M52/2,0),IF($I55=$I53,ROUND(M53/2,0),IF($I55=$I54,ROUND(M54/2,0)))))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",IF($I55=$I52,ROUND(N52/2,0),IF($I55=$I53,ROUND(N53/2,0),IF($I55=$I54,ROUND(N54/2,0)))))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(M55+N55,0))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(J55-M55,0))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(K55-N55,0))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(P55+Q55,0))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(S55+T55,0))","v":""},{"$f":"IF(OR($H55=\"\",$H55=\"no\"),\"\",ROUND(R55-U55,0))","v":""}]
[{"$f":"IF(D56=\"\",\"n\",\"y\")","v":"n"},null,13,{"$nulls":5},{"$f":"IF(A56=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J56=\"\",\"\",ROUND(J56*$K$7,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(J56+K56,0))","v":""},{"$f":"IF(J56=\"\",\"\",J56)","v":""},{"$f":"IF(M56=\"\",\"\",ROUND(M56*$N$7,0))","v":""},{"$f":"IF(M56=\"\",\"\",ROUND(M56+N56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(J56-M56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(K56-N56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(P56+Q56,0))","v":""},{"$f":"IF(J56=\"\",\"\",IF($H56=\"Before-2004\",Q56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(R56-S56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(S56+T56,0))","v":""},{"$f":"IF(J56=\"\",\"\",ROUND(R56-U56,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A56=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J56=\"\",\"\",$J56)","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(J57*$K$7,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(J57+K57,0))","v":""},{"$f":"IF(J57=\"\",\"\",J57)","v":""},{"$f":"IF(M57=\"\",\"\",ROUND(M57*$N$7,0))","v":""},{"$f":"IF(M57=\"\",\"\",ROUND(M57+N57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(J57-M57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(K57-N57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(P57+Q57,0))","v":""},{"$f":"IF(J57=\"\",\"\",IF($H56=\"Before-2004\",Q57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(R57-S57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(S57+T57,0))","v":""},{"$f":"IF(J57=\"\",\"\",ROUND(R57-U57,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A56=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J56=\"\",\"\",$J56)","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(J58*$K$7,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(J58+K58,0))","v":""},{"$f":"IF(J58=\"\",\"\",J58)","v":""},{"$f":"IF(M58=\"\",\"\",ROUND(M58*$N$7,0))","v":""},{"$f":"IF(M58=\"\",\"\",ROUND(M58+N58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(J58-M58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(K58-N58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(P58+Q58,0))","v":""},{"$f":"IF(J58=\"\",\"\",IF($H56=\"Before-2004\",Q58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(R58-S58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(S58+T58,0))","v":""},{"$f":"IF(J58=\"\",\"\",ROUND(R58-U58,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A56=\"n\",D56=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",IF($I59=$I56,ROUND(J56/2,0),IF($I59=$I57,ROUND(J57/2,0),IF($I59=$I58,ROUND(J58/2,0)))))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",IF($I59=$I56,ROUND(K56/2,0),IF($I59=$I57,ROUND(K57/2,0),IF($I59=$I58,ROUND(K58/2,0)))))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(J59+K59,0))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",IF($I59=$I56,ROUND(M56/2,0),IF($I59=$I57,ROUND(M57/2,0),IF($I59=$I58,ROUND(M58/2,0)))))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",IF($I59=$I56,ROUND(N56/2,0),IF($I59=$I57,ROUND(N57/2,0),IF($I59=$I58,ROUND(N58/2,0)))))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(M59+N59,0))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(J59-M59,0))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(K59-N59,0))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(P59+Q59,0))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(S59+T59,0))","v":""},{"$f":"IF(OR($H59=\"\",$H59=\"no\"),\"\",ROUND(R59-U59,0))","v":""}]
[{"$f":"IF(D60=\"\",\"n\",\"y\")","v":"n"},null,14,{"$nulls":5},{"$f":"IF(A60=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J60=\"\",\"\",ROUND(J60*$K$7,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(J60+K60,0))","v":""},{"$f":"IF(J60=\"\",\"\",J60)","v":""},{"$f":"IF(M60=\"\",\"\",ROUND(M60*$N$7,0))","v":""},{"$f":"IF(M60=\"\",\"\",ROUND(M60+N60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(J60-M60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(K60-N60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(P60+Q60,0))","v":""},{"$f":"IF(J60=\"\",\"\",IF($H60=\"Before-2004\",Q60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(R60-S60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(S60+T60,0))","v":""},{"$f":"IF(J60=\"\",\"\",ROUND(R60-U60,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A60=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J60=\"\",\"\",$J60)","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(J61*$K$7,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(J61+K61,0))","v":""},{"$f":"IF(J61=\"\",\"\",J61)","v":""},{"$f":"IF(M61=\"\",\"\",ROUND(M61*$N$7,0))","v":""},{"$f":"IF(M61=\"\",\"\",ROUND(M61+N61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(J61-M61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(K61-N61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(P61+Q61,0))","v":""},{"$f":"IF(J61=\"\",\"\",IF($H60=\"Before-2004\",Q61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(R61-S61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(S61+T61,0))","v":""},{"$f":"IF(J61=\"\",\"\",ROUND(R61-U61,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A60=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J60=\"\",\"\",$J60)","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(J62*$K$7,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(J62+K62,0))","v":""},{"$f":"IF(J62=\"\",\"\",J62)","v":""},{"$f":"IF(M62=\"\",\"\",ROUND(M62*$N$7,0))","v":""},{"$f":"IF(M62=\"\",\"\",ROUND(M62+N62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(J62-M62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(K62-N62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(P62+Q62,0))","v":""},{"$f":"IF(J62=\"\",\"\",IF($H60=\"Before-2004\",Q62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(R62-S62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(S62+T62,0))","v":""},{"$f":"IF(J62=\"\",\"\",ROUND(R62-U62,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A60=\"n\",D60=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",IF($I63=$I60,ROUND(J60/2,0),IF($I63=$I61,ROUND(J61/2,0),IF($I63=$I62,ROUND(J62/2,0)))))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",IF($I63=$I60,ROUND(K60/2,0),IF($I63=$I61,ROUND(K61/2,0),IF($I63=$I62,ROUND(K62/2,0)))))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(J63+K63,0))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",IF($I63=$I60,ROUND(M60/2,0),IF($I63=$I61,ROUND(M61/2,0),IF($I63=$I62,ROUND(M62/2,0)))))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",IF($I63=$I60,ROUND(N60/2,0),IF($I63=$I61,ROUND(N61/2,0),IF($I63=$I62,ROUND(N62/2,0)))))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(M63+N63,0))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(J63-M63,0))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(K63-N63,0))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(P63+Q63,0))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(S63+T63,0))","v":""},{"$f":"IF(OR($H63=\"\",$H63=\"no\"),\"\",ROUND(R63-U63,0))","v":""}]
[{"$f":"IF(D64=\"\",\"n\",\"y\")","v":"n"},null,15,{"$nulls":5},{"$f":"IF(A64=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J64=\"\",\"\",ROUND(J64*$K$7,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(J64+K64,0))","v":""},{"$f":"IF(J64=\"\",\"\",J64)","v":""},{"$f":"IF(M64=\"\",\"\",ROUND(M64*$N$7,0))","v":""},{"$f":"IF(M64=\"\",\"\",ROUND(M64+N64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(J64-M64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(K64-N64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(P64+Q64,0))","v":""},{"$f":"IF(J64=\"\",\"\",IF($H64=\"Before-2004\",Q64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(R64-S64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(S64+T64,0))","v":""},{"$f":"IF(J64=\"\",\"\",ROUND(R64-U64,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A64=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J64=\"\",\"\",$J64)","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(J65*$K$7,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(J65+K65,0))","v":""},{"$f":"IF(J65=\"\",\"\",J65)","v":""},{"$f":"IF(M65=\"\",\"\",ROUND(M65*$N$7,0))","v":""},{"$f":"IF(M65=\"\",\"\",ROUND(M65+N65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(J65-M65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(K65-N65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(P65+Q65,0))","v":""},{"$f":"IF(J65=\"\",\"\",IF($H64=\"Before-2004\",Q65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(R65-S65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(S65+T65,0))","v":""},{"$f":"IF(J65=\"\",\"\",ROUND(R65-U65,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A64=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J64=\"\",\"\",$J64)","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(J66*$K$7,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(J66+K66,0))","v":""},{"$f":"IF(J66=\"\",\"\",J66)","v":""},{"$f":"IF(M66=\"\",\"\",ROUND(M66*$N$7,0))","v":""},{"$f":"IF(M66=\"\",\"\",ROUND(M66+N66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(J66-M66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(K66-N66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(P66+Q66,0))","v":""},{"$f":"IF(J66=\"\",\"\",IF($H64=\"Before-2004\",Q66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(R66-S66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(S66+T66,0))","v":""},{"$f":"IF(J66=\"\",\"\",ROUND(R66-U66,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A64=\"n\",D64=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",IF($I67=$I64,ROUND(J64/2,0),IF($I67=$I65,ROUND(J65/2,0),IF($I67=$I66,ROUND(J66/2,0)))))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",IF($I67=$I64,ROUND(K64/2,0),IF($I67=$I65,ROUND(K65/2,0),IF($I67=$I66,ROUND(K66/2,0)))))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(J67+K67,0))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",IF($I67=$I64,ROUND(M64/2,0),IF($I67=$I65,ROUND(M65/2,0),IF($I67=$I66,ROUND(M66/2,0)))))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",IF($I67=$I64,ROUND(N64/2,0),IF($I67=$I65,ROUND(N65/2,0),IF($I67=$I66,ROUND(N66/2,0)))))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(M67+N67,0))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(J67-M67,0))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(K67-N67,0))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(P67+Q67,0))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(S67+T67,0))","v":""},{"$f":"IF(OR($H67=\"\",$H67=\"no\"),\"\",ROUND(R67-U67,0))","v":""}]
[{"$f":"IF(D68=\"\",\"n\",\"y\")","v":"n"},null,16,{"$nulls":5},{"$f":"IF(A68=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J68=\"\",\"\",ROUND(J68*$K$7,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(J68+K68,0))","v":""},{"$f":"IF(J68=\"\",\"\",J68)","v":""},{"$f":"IF(M68=\"\",\"\",ROUND(M68*$N$7,0))","v":""},{"$f":"IF(M68=\"\",\"\",ROUND(M68+N68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(J68-M68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(K68-N68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(P68+Q68,0))","v":""},{"$f":"IF(J68=\"\",\"\",IF($H68=\"Before-2004\",Q68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(R68-S68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(S68+T68,0))","v":""},{"$f":"IF(J68=\"\",\"\",ROUND(R68-U68,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A68=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J68=\"\",\"\",$J68)","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(J69*$K$7,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(J69+K69,0))","v":""},{"$f":"IF(J69=\"\",\"\",J69)","v":""},{"$f":"IF(M69=\"\",\"\",ROUND(M69*$N$7,0))","v":""},{"$f":"IF(M69=\"\",\"\",ROUND(M69+N69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(J69-M69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(K69-N69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(P69+Q69,0))","v":""},{"$f":"IF(J69=\"\",\"\",IF($H68=\"Before-2004\",Q69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(R69-S69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(S69+T69,0))","v":""},{"$f":"IF(J69=\"\",\"\",ROUND(R69-U69,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A68=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J68=\"\",\"\",$J68)","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(J70*$K$7,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(J70+K70,0))","v":""},{"$f":"IF(J70=\"\",\"\",J70)","v":""},{"$f":"IF(M70=\"\",\"\",ROUND(M70*$N$7,0))","v":""},{"$f":"IF(M70=\"\",\"\",ROUND(M70+N70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(J70-M70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(K70-N70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(P70+Q70,0))","v":""},{"$f":"IF(J70=\"\",\"\",IF($H68=\"Before-2004\",Q70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(R70-S70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(S70+T70,0))","v":""},{"$f":"IF(J70=\"\",\"\",ROUND(R70-U70,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A68=\"n\",D68=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",IF($I71=$I68,ROUND(J68/2,0),IF($I71=$I69,ROUND(J69/2,0),IF($I71=$I70,ROUND(J70/2,0)))))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",IF($I71=$I68,ROUND(K68/2,0),IF($I71=$I69,ROUND(K69/2,0),IF($I71=$I70,ROUND(K70/2,0)))))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(J71+K71,0))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",IF($I71=$I68,ROUND(M68/2,0),IF($I71=$I69,ROUND(M69/2,0),IF($I71=$I70,ROUND(M70/2,0)))))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",IF($I71=$I68,ROUND(N68/2,0),IF($I71=$I69,ROUND(N69/2,0),IF($I71=$I70,ROUND(N70/2,0)))))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(M71+N71,0))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(J71-M71,0))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(K71-N71,0))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(P71+Q71,0))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(S71+T71,0))","v":""},{"$f":"IF(OR($H71=\"\",$H71=\"no\"),\"\",ROUND(R71-U71,0))","v":""}]
[{"$f":"IF(D72=\"\",\"n\",\"y\")","v":"n"},null,17,{"$nulls":5},{"$f":"IF(A72=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J72=\"\",\"\",ROUND(J72*$K$7,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(J72+K72,0))","v":""},{"$f":"IF(J72=\"\",\"\",J72)","v":""},{"$f":"IF(M72=\"\",\"\",ROUND(M72*$N$7,0))","v":""},{"$f":"IF(M72=\"\",\"\",ROUND(M72+N72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(J72-M72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(K72-N72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(P72+Q72,0))","v":""},{"$f":"IF(J72=\"\",\"\",IF($H72=\"Before-2004\",Q72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(R72-S72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(S72+T72,0))","v":""},{"$f":"IF(J72=\"\",\"\",ROUND(R72-U72,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A72=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J72=\"\",\"\",$J72)","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(J73*$K$7,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(J73+K73,0))","v":""},{"$f":"IF(J73=\"\",\"\",J73)","v":""},{"$f":"IF(M73=\"\",\"\",ROUND(M73*$N$7,0))","v":""},{"$f":"IF(M73=\"\",\"\",ROUND(M73+N73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(J73-M73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(K73-N73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(P73+Q73,0))","v":""},{"$f":"IF(J73=\"\",\"\",IF($H72=\"Before-2004\",Q73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(R73-S73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(S73+T73,0))","v":""},{"$f":"IF(J73=\"\",\"\",ROUND(R73-U73,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A72=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J72=\"\",\"\",$J72)","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(J74*$K$7,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(J74+K74,0))","v":""},{"$f":"IF(J74=\"\",\"\",J74)","v":""},{"$f":"IF(M74=\"\",\"\",ROUND(M74*$N$7,0))","v":""},{"$f":"IF(M74=\"\",\"\",ROUND(M74+N74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(J74-M74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(K74-N74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(P74+Q74,0))","v":""},{"$f":"IF(J74=\"\",\"\",IF($H72=\"Before-2004\",Q74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(R74-S74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(S74+T74,0))","v":""},{"$f":"IF(J74=\"\",\"\",ROUND(R74-U74,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A72=\"n\",D72=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",IF($I75=$I72,ROUND(J72/2,0),IF($I75=$I73,ROUND(J73/2,0),IF($I75=$I74,ROUND(J74/2,0)))))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",IF($I75=$I72,ROUND(K72/2,0),IF($I75=$I73,ROUND(K73/2,0),IF($I75=$I74,ROUND(K74/2,0)))))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(J75+K75,0))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",IF($I75=$I72,ROUND(M72/2,0),IF($I75=$I73,ROUND(M73/2,0),IF($I75=$I74,ROUND(M74/2,0)))))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",IF($I75=$I72,ROUND(N72/2,0),IF($I75=$I73,ROUND(N73/2,0),IF($I75=$I74,ROUND(N74/2,0)))))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(M75+N75,0))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(J75-M75,0))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(K75-N75,0))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(P75+Q75,0))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(S75+T75,0))","v":""},{"$f":"IF(OR($H75=\"\",$H75=\"no\"),\"\",ROUND(R75-U75,0))","v":""}]
[{"$f":"IF(D76=\"\",\"n\",\"y\")","v":"n"},null,18,{"$nulls":5},{"$f":"IF(A76=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J76=\"\",\"\",ROUND(J76*$K$7,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(J76+K76,0))","v":""},{"$f":"IF(J76=\"\",\"\",J76)","v":""},{"$f":"IF(M76=\"\",\"\",ROUND(M76*$N$7,0))","v":""},{"$f":"IF(M76=\"\",\"\",ROUND(M76+N76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(J76-M76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(K76-N76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(P76+Q76,0))","v":""},{"$f":"IF(J76=\"\",\"\",IF($H76=\"Before-2004\",Q76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(R76-S76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(S76+T76,0))","v":""},{"$f":"IF(J76=\"\",\"\",ROUND(R76-U76,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A76=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J76=\"\",\"\",$J76)","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(J77*$K$7,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(J77+K77,0))","v":""},{"$f":"IF(J77=\"\",\"\",J77)","v":""},{"$f":"IF(M77=\"\",\"\",ROUND(M77*$N$7,0))","v":""},{"$f":"IF(M77=\"\",\"\",ROUND(M77+N77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(J77-M77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(K77-N77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(P77+Q77,0))","v":""},{"$f":"IF(J77=\"\",\"\",IF($H76=\"Before-2004\",Q77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(R77-S77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(S77+T77,0))","v":""},{"$f":"IF(J77=\"\",\"\",ROUND(R77-U77,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A76=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J76=\"\",\"\",$J76)","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(J78*$K$7,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(J78+K78,0))","v":""},{"$f":"IF(J78=\"\",\"\",J78)","v":""},{"$f":"IF(M78=\"\",\"\",ROUND(M78*$N$7,0))","v":""},{"$f":"IF(M78=\"\",\"\",ROUND(M78+N78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(J78-M78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(K78-N78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(P78+Q78,0))","v":""},{"$f":"IF(J78=\"\",\"\",IF($H76=\"Before-2004\",Q78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(R78-S78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(S78+T78,0))","v":""},{"$f":"IF(J78=\"\",\"\",ROUND(R78-U78,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A76=\"n\",D76=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",IF($I79=$I76,ROUND(J76/2,0),IF($I79=$I77,ROUND(J77/2,0),IF($I79=$I78,ROUND(J78/2,0)))))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",IF($I79=$I76,ROUND(K76/2,0),IF($I79=$I77,ROUND(K77/2,0),IF($I79=$I78,ROUND(K78/2,0)))))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(J79+K79,0))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",IF($I79=$I76,ROUND(M76/2,0),IF($I79=$I77,ROUND(M77/2,0),IF($I79=$I78,ROUND(M78/2,0)))))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",IF($I79=$I76,ROUND(N76/2,0),IF($I79=$I77,ROUND(N77/2,0),IF($I79=$I78,ROUND(N78/2,0)))))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(M79+N79,0))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(J79-M79,0))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(K79-N79,0))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(P79+Q79,0))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(S79+T79,0))","v":""},{"$f":"IF(OR($H79=\"\",$H79=\"no\"),\"\",ROUND(R79-U79,0))","v":""}]
[{"$f":"IF(D80=\"\",\"n\",\"y\")","v":"n"},null,19,{"$nulls":5},{"$f":"IF(A80=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J80=\"\",\"\",ROUND(J80*$K$7,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(J80+K80,0))","v":""},{"$f":"IF(J80=\"\",\"\",J80)","v":""},{"$f":"IF(M80=\"\",\"\",ROUND(M80*$N$7,0))","v":""},{"$f":"IF(M80=\"\",\"\",ROUND(M80+N80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(J80-M80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(K80-N80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(P80+Q80,0))","v":""},{"$f":"IF(J80=\"\",\"\",IF($H80=\"Before-2004\",Q80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(R80-S80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(S80+T80,0))","v":""},{"$f":"IF(J80=\"\",\"\",ROUND(R80-U80,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A80=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J80=\"\",\"\",$J80)","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(J81*$K$7,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(J81+K81,0))","v":""},{"$f":"IF(J81=\"\",\"\",J81)","v":""},{"$f":"IF(M81=\"\",\"\",ROUND(M81*$N$7,0))","v":""},{"$f":"IF(M81=\"\",\"\",ROUND(M81+N81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(J81-M81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(K81-N81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(P81+Q81,0))","v":""},{"$f":"IF(J81=\"\",\"\",IF($H80=\"Before-2004\",Q81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(R81-S81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(S81+T81,0))","v":""},{"$f":"IF(J81=\"\",\"\",ROUND(R81-U81,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A80=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J80=\"\",\"\",$J80)","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(J82*$K$7,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(J82+K82,0))","v":""},{"$f":"IF(J82=\"\",\"\",J82)","v":""},{"$f":"IF(M82=\"\",\"\",ROUND(M82*$N$7,0))","v":""},{"$f":"IF(M82=\"\",\"\",ROUND(M82+N82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(J82-M82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(K82-N82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(P82+Q82,0))","v":""},{"$f":"IF(J82=\"\",\"\",IF($H80=\"Before-2004\",Q82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(R82-S82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(S82+T82,0))","v":""},{"$f":"IF(J82=\"\",\"\",ROUND(R82-U82,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A80=\"n\",D80=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",IF($I83=$I80,ROUND(J80/2,0),IF($I83=$I81,ROUND(J81/2,0),IF($I83=$I82,ROUND(J82/2,0)))))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",IF($I83=$I80,ROUND(K80/2,0),IF($I83=$I81,ROUND(K81/2,0),IF($I83=$I82,ROUND(K82/2,0)))))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(J83+K83,0))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",IF($I83=$I80,ROUND(M80/2,0),IF($I83=$I81,ROUND(M81/2,0),IF($I83=$I82,ROUND(M82/2,0)))))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",IF($I83=$I80,ROUND(N80/2,0),IF($I83=$I81,ROUND(N81/2,0),IF($I83=$I82,ROUND(N82/2,0)))))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(M83+N83,0))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(J83-M83,0))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(K83-N83,0))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(P83+Q83,0))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(S83+T83,0))","v":""},{"$f":"IF(OR($H83=\"\",$H83=\"no\"),\"\",ROUND(R83-U83,0))","v":""}]
[{"$f":"IF(D84=\"\",\"n\",\"y\")","v":"n"},null,20,{"$nulls":5},{"$f":"IF(A84=\"n\",\"\",\"Jan-2025\")","v":""},null,{"$f":"IF(J84=\"\",\"\",ROUND(J84*$K$7,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(J84+K84,0))","v":""},{"$f":"IF(J84=\"\",\"\",J84)","v":""},{"$f":"IF(M84=\"\",\"\",ROUND(M84*$N$7,0))","v":""},{"$f":"IF(M84=\"\",\"\",ROUND(M84+N84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(J84-M84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(K84-N84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(P84+Q84,0))","v":""},{"$f":"IF(J84=\"\",\"\",IF($H84=\"Before-2004\",Q84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(R84-S84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(S84+T84,0))","v":""},{"$f":"IF(J84=\"\",\"\",ROUND(R84-U84,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A84=\"n\",\"\",\"Feb-2025\")","v":""},{"$f":"IF($J84=\"\",\"\",$J84)","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(J85*$K$7,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(J85+K85,0))","v":""},{"$f":"IF(J85=\"\",\"\",J85)","v":""},{"$f":"IF(M85=\"\",\"\",ROUND(M85*$N$7,0))","v":""},{"$f":"IF(M85=\"\",\"\",ROUND(M85+N85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(J85-M85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(K85-N85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(P85+Q85,0))","v":""},{"$f":"IF(J85=\"\",\"\",IF($H84=\"Before-2004\",Q85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(R85-S85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(S85+T85,0))","v":""},{"$f":"IF(J85=\"\",\"\",ROUND(R85-U85,0))","v":""}]
[{"$nulls":8},{"$f":"IF(A84=\"n\",\"\",\"Mar-2025\")","v":""},{"$f":"IF($J84=\"\",\"\",$J84)","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(J86*$K$7,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(J86+K86,0))","v":""},{"$f":"IF(J86=\"\",\"\",J86)","v":""},{"$f":"IF(M86=\"\",\"\",ROUND(M86*$N$7,0))","v":""},{"$f":"IF(M86=\"\",\"\",ROUND(M86+N86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(J86-M86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(K86-N86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(P86+Q86,0))","v":""},{"$f":"IF(J86=\"\",\"\",IF($H84=\"Before-2004\",Q86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(R86-S86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(S86+T86,0))","v":""},{"$f":"IF(J86=\"\",\"\",ROUND(R86-U86,0))","v":""}]
[{"$nulls":6},{"$f":"IF(AND(A84=\"n\",D84=\"\"),\"\",\"Surrender Ar.→\")","v":""},"No","Jan-2025",{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",IF($I87=$I84,ROUND(J84/2,0),IF($I87=$I85,ROUND(J85/2,0),IF($I87=$I86,ROUND(J86/2,0)))))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",IF($I87=$I84,ROUND(K84/2,0),IF($I87=$I85,ROUND(K85/2,0),IF($I87=$I86,ROUND(K86/2,0)))))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(J87+K87,0))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",IF($I87=$I84,ROUND(M84/2,0),IF($I87=$I85,ROUND(M85/2,0),IF($I87=$I86,ROUND(M86/2,0)))))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",IF($I87=$I84,ROUND(N84/2,0),IF($I87=$I85,ROUND(N85/2,0),IF($I87=$I86,ROUND(N86/2,0)))))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(M87+N87,0))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(J87-M87,0))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(K87-N87,0))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(P87+Q87,0))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",0)","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(S87+T87,0))","v":""},{"$f":"IF(OR($H87=\"\",$H87=\"no\"),\"\",ROUND(R87-U87,0))","v":""}]
[null,null,"Total",{"$nulls":6},{"$f":"SUM(J8:J87)","v":311350},{"$f":"SUM(K8:K87)","v":171243},{"$f":"SUM(L8:L87)","v":482593},{"$f":"SUM(M8:M87)","v":311350},{"$f":"SUM(N8:N87)","v":165016},{"$f":"SUM(O8:O87)","v":476366},{"$f":"SUM(P8:P87)","v":0},{"$f":"SUM(Q8:Q87)","v":6227},{"$f":"SUM(R8:R87)","v":6227},{"$f":"SUM(S8:S87)","v":2874},{"$f":"SUM(T8:T87)","v":2874},{"$f":"SUM(U8:U87)","v":5748},{"$f":"SUM(V8:V87)","v":479}]
[null,null,"Total Allowances And Deuctions Summry",{"$nulls":14},"Amount in words :-"]
[null,null,"1-","Allowances (Difference)",{"$nulls":5},"Basic",{"$nulls":3},{"$f":"P88","v":0},{"$nulls":3},"…………………………………………………………….. …………………………………………………………"]
[null,null,"2-",{"$nulls":6},"D.A.",{"$nulls":3},{"$f":"Q88","v":6227}]
[{"$nulls":9},"Total Allowances",{"$nulls":3},{"$f":"R88","v":6227},{"$nulls":3},"हस्ताक्षर डीडीओ मय मुहर"]
[null,null,"1-","Deductions",{"$nulls":5},"GPF",{"$nulls":3},{"$f":"S88","v":2874}]
[null,null,"2-",{"$nulls":6},"GPF-2004",{"$nulls":3},{"$f":"T88","v":2874}]
[{"$nulls":9},"Total Deductions",{"$nulls":3},{"$f":"U88","v":5748}]
[null,null,"NET AMOUNT TO BE PAY",{"$nulls":10},{"$f":"ROUND(N92-N95,0)","v":479}]

{"sheet":"Surender Arear","index":3,"n_rows":26,"n_cols":23,"rows_kept":26,"merged":[[0,1,6,1],[0,2,0,22],[1,2,1,22],[2,2,2,22],[3,2,3,22],[4,2,6,2],[4,3,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[5,9,6,9],[5,11,6,11],[5,12,6,12],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,1,25,1],[17,2,17,8],[18,2,18,22],[19,2,19,16],[19,17,19,22],[20,3,22,8],[20,9,20,12],[20,13,20,16],[20,17,21,22],[21,9,21,12],[21,13,21,16],[22,9,22,12],[22,13,22,16],[22,17,25,22],[23,3,24,8],[23,9,23,12],[23,13,23,16],[24,9,24,12],[24,13,24,16],[25,2,25,12],[25,13,25,16],[26,1,26,23]]}
[]
[null,null,"GOVT. SR. SEC. SCHOOL RAIMALWADA, BAPINI (PHALODI)"]
[null,null,"SURRENDER AREAR"]
[null,null,"             वित्त विभाग राजस्थान सरकार के आदेशांक-F.6(3) FD (Rules)/2017/ Jaipur, दिनांक-01-04-2025 के अनुसरण में स्थानीय कार्यालय के अधीनस्थ नियमित कार्मिकों का Jan-2025 से महंगाई भत्ता 53% से बढ़ाकर 55%  किया जाने के क्रम में निम्न विवरणानुसार पूर्व में भुगतान किये जा चुके वित्तीय वर्ष 2024-25 के उपार्जित अवकाश के नकद भुगतान का अंतर एरियर निम्नानुसार गणना कर सम्बंधित खातों में आहरित करने कि स्वीकृति एतद द्वारा दी जाती है l"]
[null,null,"S. N0.","Employee Name",null,null,"Post","Employee Basic Pay","Surrender Month","After Revise DA",null,null,"Before Revise DA",null,null,"Difference",null,null,"GPF/ GPF-2004","TOTAL DED.","NET AMOUNT CASH PAYMENT (ARREAR)","TV NUMBER","TV DATE"]
[{"$nulls":9},"BASIC","DA","TOTAL","BASIC","DA","TOTAL","BASIC","DA","TOTAL"]
[{"$nulls":10},{"v":0.55,"d":"55%"},null,null,{"v":0.53,"d":"53%"}]
[{"$f":"IF(C8>=1,\"y\",\"n\")","v":"y"},null,1,"A",null,null,"PEON",25500,"2025-01-01",{"$f":"ROUND(H8/2,0)","v":12750},{"$f":"ROUND(J8*$K$7,0)","v":7013},{"$f":"ROUND(J8+K8,0)","v":19763},{"$f":"J8","v":12750},{"$f":"ROUND(M8*$N$7,0)","v":6758},{"$f":"ROUND(M8+N8,0)","v":19508},{"$f":"ROUND(J8-M8,0)","v":0},{"$f":"ROUND(K8-N8,0)","v":255},{"$f":"ROUND(P8+Q8,0)","v":255},0,{"$f":"S8","v":0},{"$f":"ROUND(R8-T8,0)","v":255}]
[{"$f":"IF(C9>=1,\"y\",\"n\")","v":"y"},null,2,"B",null,null,"TEACHER",67000,"2025-02-01",{"$f":"ROUND(H9/2,0)","v":33500},{"$f":"ROUND(J9*$K$7,0)","v":18425},{"$f":"ROUND(J9+K9,0)","v":51925},{"$f":"J9","v":33500},{"$f":"ROUND(M9*$N$7,0)","v":17755},{"$f":"ROUND(M9+N9,0)","v":51255},{"$f":"ROUND(J9-M9,0)","v":0},{"$f":"ROUND(K9-N9,0)","v":670},{"$f":"ROUND(P9+Q9,0)","v":670},0,{"$f":"S9","v":0},{"$f":"ROUND(R9-T9,0)","v":670}]
[{"$f":"IF(C10>=1,\"y\",\"n\")","v":"n"},{"$nulls":8},{"$f":"ROUND(H10/2,0)","v":0},{"$f":"ROUND(J10*$K$7,0)","v":0},{"$f":"ROUND(J10+K10,0)","v":0},{"$f":"J10","v":0},{"$f":"ROUND(M10*$N$7,0)","v":0},{"$f":"ROUND(M10+N10,0)","v":0},{"$f":"ROUND(J10-M10,0)","v":0},{"$f":"ROUND(K10-N10,0)","v":0},{"$f":"ROUND(P10+Q10,0)","v":0},0,0,{"$f":"ROUND(R10-T10,0)","v":0}]
[{"$f":"IF(C11>=1,\"y\",\"n\")","v":"n"},{"$nulls":8},{"$f":"ROUND(H11/2,0)","v":0},{"$f":"ROUND(J11*$K$7,0)","v":0},{"$f":"ROUND(J11+K11,0)","v":0},{"$f":"J11","v":0},{"$f":"ROUND(M11*$N$7,0)","v":0},{"$f":"ROUND(M11+N11,0)","v":0},{"$f":"ROUND(J11-M11,0)","v":0},{"$f":"ROUND(K11-N11,0)","v":0},{"$f":"ROUND(P11+Q11,0)","v":0},0,0,{"$f":"ROUND(R11-T11,0)","v":0}]
[{"$nulls":9},0,{"$f":"ROUND(J12*$K$7,0)","v":0},{"$f":"ROUND(J12+K12,0)","v":0},{"$f":"J12","v":0},{"$f":"ROUND(M12*$N$7,0)","v":0},{"$f":"ROUND(M12+N12,0)","v":0},{"$f":"ROUND(J12-M12,0)","v":0},{"$f":"ROUND(K12-N12,0)","v":0},{"$f":"ROUND(P12+Q12,0)","v":0},0,0,{"$f":"ROUND(R12-T12,0)","v":0}]
[{"$nulls":9},0,{"$f":"ROUND(J13*$K$7,0)","v":0},{"$f":"ROUND(J13+K13,0)","v":0},{"$f":"J13","v":0},{"$f":"ROUND(M13*$N$7,0)","v":0},{"$f":"ROUND(M13+N13,0)","v":0},{"$f":"ROUND(J13-M13,0)","v":0},{"$f":"ROUND(K13-N13,0)","v":0},{"$f":"ROUND(P13+Q13,0)","v":0},0,0,{"$f":"ROUND(R13-T13,0)","v":0}]
[{"$nulls":9},0,{"$f":"ROUND(J14*$K$7,0)","v":0},{"$f":"ROUND(J14+K14,0)","v":0},{"$f":"J14","v":0},{"$f":"ROUND(M14*$N$7,0)","v":0},{"$f":"ROUND(M14+N14,0)","v":0},{"$f":"ROUND(J14-M14,0)","v":0},{"$f":"ROUND(K14-N14,0)","v":0},{"$f":"ROUND(P14+Q14,0)","v":0},0,0,{"$f":"ROUND(R14-T14,0)","v":0}]
[{"$nulls":9},0,{"$f":"ROUND(J15*$K$7,0)","v":0},{"$f":"ROUND(J15+K15,0)","v":0},{"$f":"J15","v":0},{"$f":"ROUND(M15*$N$7,0)","v":0},{"$f":"ROUND(M15+N15,0)","v":0},{"$f":"ROUND(J15-M15,0)","v":0},{"$f":"ROUND(K15-N15,0)","v":0},{"$f":"ROUND(P15+Q15,0)","v":0},0,0,{"$f":"ROUND(R15-T15,0)","v":0}]
[{"$nulls":9},0,{"$f":"ROUND(J16*$K$7,0)","v":0},{"$f":"ROUND(J16+K16,0)","v":0},{"$f":"J16","v":0},{"$f":"ROUND(M16*$N$7,0)","v":0},{"$f":"ROUND(M16+N16,0)","v":0},{"$f":"ROUND(J16-M16,0)","v":0},{"$f":"ROUND(K16-N16,0)","v":0},{"$f":"ROUND(P16+Q16,0)","v":0},0,0,{"$f":"ROUND(R16-T16,0)","v":0}]
[{"$f":"IF(C17>=1,\"y\",\"n\")","v":"n"},{"$nulls":8},0,{"$f":"ROUND(J17*$K$7,0)","v":0},{"$f":"ROUND(J17+K17,0)","v":0},{"$f":"J17","v":0},{"$f":"ROUND(M17*$N$7,0)","v":0},{"$f":"ROUND(M17+N17,0)","v":0},{"$f":"ROUND(J17-M17,0)","v":0},{"$f":"ROUND(K17-N17,0)","v":0},{"$f":"ROUND(P17+Q17,0)","v":0},0,0,{"$f":"ROUND(R17-T17,0)","v":0}]
[null,null,"Total",{"$nulls":6},{"$f":"SUM(J8:J10)","v":46250},{"$f":"SUM(K8:K10)","v":25438},71688,46250,24513,70763,0,925,925,0,0,925]
[]
[null,null,"Total Allowances And Deuctions Summry"]
[null,null,"1-","Allowances (Difference)",{"$nulls":5},"Basic",{"$nulls":3},{"$f":"P18","v":0}]
[null,null,"2-",{"$nulls":6},"D.A.",{"$nulls":3},{"$f":"Q18","v":925}]
[{"$nulls":9},"Total Allowances",{"$nulls":3},{"$f":"R18","v":925},{"$nulls":3},"हस्ताक्षर डीडीओ मय मुहर"]
[null,null,"1-","Deductions",{"$nulls":5},"GPF/GPF-2004",{"$nulls":3},{"$f":"S18","v":0}]
[{"$nulls":9},"Total Deductions",{"$nulls":3},{"$f":"T18","v":0}]
[null,null,"NET AMOUNT TO BE PAY",{"$nulls":10},{"$f":"ROUND(N23-N25,0)","v":925}]

{"sheet":"DA Arear For Leave Encashment","index":4,"n_rows":17,"n_cols":23,"rows_kept":17,"merged":[[0,1,6,1],[0,2,0,22],[1,2,1,22],[2,2,2,22],[3,2,3,22],[4,2,6,2],[4,3,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[5,9,6,9],[5,11,6,11],[5,12,6,12],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[7,3,7,4],[8,1,16,1],[8,2,8,8],[9,2,9,22],[10,2,10,16],[10,17,16,22],[11,3,13,8],[11,9,11,12],[11,13,11,16],[12,9,12,12],[12,13,12,16],[13,9,13,12],[13,13,13,16],[14,3,15,8],[14,9,14,12],[14,13,14,16],[15,9,15,12],[15,13,15,16],[16,2,16,12],[16,13,16,16],[17,1,17,23]]}
[]
[null,null,"GOVT. SR. SEC. SCHOOL RAIMALWADA, BAPINI (PHALODI)"]
[null,null,"LEAVE ENCASHMENT DA ARREAR"]
[null,null,"             वित्त विभाग राजस्थान सरकार के आदेशांक-F.6(3) FD (Rules)/2017/ Jaipur, दिनांक-01-04-2025 के अनुसरण में स्थानीय कार्यालय के अधीनस्थ नियमित कार्मिकों का Jan-2025 से महंगाई भत्ता 53% से बढ़ाकर 55%  किया जाने के क्रम में निम्न विवरणानुसार सेवानिवृत्ति पश्चात कार्मिक के खाते में बकाया उपार्जित अवकाश (Leave Encashment) के नकद भुगतान का अंतर एरियर निम्नानुसार गणना कर सम्बंधित खातों में आहरित करने कि स्वीकृति एतद द्वारा दी जाती है l"]
[null,null,"S. N0.","Employee Name",null,"Post","Employee Basic Pay","Ret. PL/LE Bill Month","Balance PL For Leave Encashment Pay","After Revise DA",null,null,"Before Revise DA",null,null,"Difference",null,null,"GPF/ GPF-2004","TOTAL DED.","NET AMOUNT CASH PAYMENT (ARREAR)","Main Bill's \nTV NUMBER","Main Bill's\nTV DATE"]
[{"$nulls":9},"BASIC","DA","TOTAL","BASIC","DA","TOTAL","BASIC","DA","TOTAL"]
[{"$nulls":10},{"v":0.55,"d":"55%"},null,null,{"v":0.53,"d":"53%"}]
[{"$f":"IF(C8>=1,\"y\",\"n\")","v":"y"},null,1,"A",null,"PEON",37900,"2024-08-01",300,{"$f":"ROUND((I8/30)*G8,0)","v":379000},{"$f":"ROUND(J8*$K$7,0)","v":208450},{"$f":"ROUND(J8+K8,0)","v":587450},{"$f":"J8","v":379000},{"$f":"ROUND(M8*$N$7,0)","v":200870},{"$f":"ROUND(M8+N8,0)","v":579870},{"$f":"ROUND(J8-M8,0)","v":0},{"$f":"ROUND(K8-N8,0)","v":7580},{"$f":"ROUND(P8+Q8,0)","v":7580},0,{"$f":"S8","v":0},{"$f":"ROUND(R8-T8,0)","v":7580}]
[null,null,"Total",{"$nulls":6},{"$f":"SUM(J8:J8)","v":379000},208450,587450,379000,200870,579870,0,7580,7580,0,0,7580]
[null,null," dkfeZd Jh ---------- fnukad ------------------------- dks lsokfuo`r gks tkus ds dkj.k buds [kkrs esa vftZr mikftZr vodk'k ds ,ot esa fu;ekuqlkj Hkqxrku dh xbZ jkf'k esa egaxkbZ HkRrs dh o`f) i'pkr bldk vUrj dks udn Hkqxrku fd;k tk jgk gSA lacaf/kr dk;kZy; }kjk dkfeZd ds fy, tkjh fd;s x;s ih-ih-vks- dh la[;k --------------gSA"]
[null,null,"Total Allowances And Deuctions Summry",{"$nulls":14},"हस्ताक्षर डीडीओ मय मुहर"]
[null,null,"1-","Allowances (Difference)",{"$nulls":5},"Basic",{"$nulls":3},{"$f":"P9","v":0}]
[null,null,"2-",{"$nulls":6},"D.A.",{"$nulls":3},{"$f":"Q9","v":7580}]
[{"$nulls":9},"Total Allowances",{"$nulls":3},{"$f":"R9","v":7580}]
[null,null,"1-","Deductions",{"$nulls":5},"GPF/GPF-2004",{"$nulls":3},{"$f":"S9","v":0}]
[{"$nulls":9},"Total Deductions",{"$nulls":3},{"$f":"T9","v":0}]
[null,null,"NET AMOUNT TO BE PAY",{"$nulls":10},{"$f":"ROUND(N14-N16,0)","v":7580}]